6587 Cervantes Road, Goleta, CA 93117
Local realty services provided by:ERA North Orange County Real Estate
6587 Cervantes Road,Goleta, CA 93117
$16,250,000
- 24 Beds
- 22 Baths
- 12,757 sq. ft.
- Multi-family
- Active
Listed by:filip niculete
Office:marcus & millichap
MLS#:25581755
Source:CRMLS
Price summary
- Price:$16,250,000
- Price per sq. ft.:$1,273.81
About this home
We are pleased to present a rare combined offering in the heart of Isla Vista: a stabilized, fully renovated student housing portfolio seamlessly integrated with an entitled development site. This irreplaceable parcel, located just two blocks from the University of California, Santa Barbara (UCSB), provides a unique solution to one of the most challenging aspects of real estate development carrying costs. Investors can immediately collect substantial income from the existing 22 units, offsetting much or all of the holding expenses typically associated with development. This built-in income hedge mitigates risk, enhances returns, and allows positive cash flow from day one through the entire development timeline. The income-producing portion consists of 22 fully renovated units (48 beds) across two contiguous buildings at 759 Embarcadero Del Mar and 6587 Cervantes Road. Together, the properties total approximately 12,757 square feet of gross building area on 28,560 square feet of allocated lot area. Both properties underwent comprehensive renovations in 2023, including major system replacements, fully remodeled kitchens and bathrooms, in-unit laundry installation, and exterior upgrades. Durable finishes, modern amenities, and professional management creating an operationally stable, turnkey asset ideal for student housing. Adjacent to the multifamily portfolio, 6589 Cervantes Road occupies approximately 15,000 square feet and is entitled for a 27-unit, 22,677 square-foot four-story podium building with 27 on-site parking spaces. The approved unit mix 24 one-bedrooms and 3 two-bedrooms is designed to maximize rent per bed in a market defined by severe undersupply and consistent demand. While fully entitled, the project is not yet Ready-to-Issue (RTI); the buyer will complete the remaining plan check and permitting before construction can begin. McCarthy Companies, a highly experienced regional general contractor, has estimated hard costs at approximately $10.4 million, with total all-in costs (including soft costs, fees, and contingencies) projected at approximately $14.4 million. At pro forma rents of $4,150 for one-bedrooms and $6,500 for two bedrooms, the building is projected to generate an NOI of $1,025,392 and stabilize at a value of $20.5 million (5.00% CAP).
Contact an agent
Home facts
- Listing ID #:25581755
- Added:24 day(s) ago
- Updated:September 16, 2025 at 01:22 PM
Rooms and interior
- Bedrooms:24
- Total bathrooms:22
- Living area:12,757 sq. ft.
Structure and exterior
- Building area:12,757 sq. ft.
- Lot area:1 Acres
Finances and disclosures
- Price:$16,250,000
- Price per sq. ft.:$1,273.81
New listings near 6587 Cervantes Road
- New$1,269,000Active3 beds 3 baths1,655 sq. ft.
541 Sweet Rain Place Place, Goleta, CA 93117
MLS# V1-32343Listed by: BERKSHIRE HATHAWAY HOMESERVICE - $1,695,000Active4 beds 2 baths1,743 sq. ft.
100 Gerard Drive, Goleta, CA 93117
MLS# NDP2508412Listed by: BERKSHIRE HATHAWAY HOMESERVICE - $639,000Active1 beds 1 baths622 sq. ft.
7620 Hollister Avenue #111, Santa Barbara, CA 93117
MLS# NS25184600Listed by: COLDWELL BANKER SELECT REALTY - $639,000Active1 beds 1 baths622 sq. ft.
7620 Hollister Avenue #111, Santa Barbara, CA 93117
MLS# NS25184600Listed by: COLDWELL BANKER SELECT REALTY - $639,000Active1 beds 1 baths622 sq. ft.
7620 Hollister Avenue #111, Santa Barbara, CA 93117
MLS# NS25184600Listed by: COLDWELL BANKER SELECT REALTY - $1,378,000Active3 beds 3 baths2,229 sq. ft.
5663 Surfrider Way #101, Goleta, CA 93117
MLS# V1-31575Listed by: REAL BROKERAGE TECHNOLOGIES - $1,378,000Active3 beds 3 baths2,229 sq. ft.
5663 Surfrider Way #101, Goleta, CA 93117
MLS# V1-31575Listed by: REAL BROKERAGE TECHNOLOGIES - $1,995,000Active5 beds 3 baths2,308 sq. ft.
6555 Camino Venturoso, Goleta, CA 93117
MLS# V1-31460Listed by: TRUTH REALTY - $1,125,000Active3 beds 3 baths1,576 sq. ft.
345 Kellogg Way #18, Goleta, CA 93117
MLS# 25569837Listed by: COMPASS