1177 W 37th Place, Los Angeles, CA 90007
Local realty services provided by:ERA North Orange County Real Estate
1177 W 37th Place,Los Angeles, CA 90007
$2,975,000
- 46 Beds
- 39 Baths
- 19,900 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills310-623-1300
MLS#:26855605
Source:CRMLS
Price summary
- Price:$2,975,000
- Price per sq. ft.:$149.5
About this home
We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19,900 GSF building - four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby - comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2,975,000 and completes construction for an estimated all-in basis of roughly $8.85M - construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1,500 per bed, together with parking and subsidy income, generate approximately $860,400 of gross income and approximately $599,690 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold....
Contact an agent
Home facts
- Listing ID #:26855605
- Added:84 day(s) ago
- Updated:September 19, 2026 at 01:24 PM
Rooms and interior
- Bedrooms:46
- Total bathrooms:39
- Living area:19,900 sq. ft.
Structure and exterior
- Building area:19,900 sq. ft.
- Lot area:0.16 Acres
- Architectural Style:Modern
- Levels:Multi Split
Finances and disclosures
- Price:$2,975,000
- Price per sq. ft.:$149.5
New listings near 1177 W 37th Place
- Coming SoonOpen Thu, 5 to 7pm
$595,000Coming Soon2 beds 1 baths779 sq. ft.10814 Plainview Avenue, Los Angeles, CA 91042
MLS# P1-29021Listed by: BHHS CALIFORNIA PROPERTIES - Coming SoonOpen Fri, 12 to 2pm
$499,999Coming Soon2 beds 2 baths1,229 sq. ft.21650 Burbank #203, Woodland Hills, CA 91367
MLS# SR26210662Listed by: EQUITY UNION - Coming SoonOpen Sat, 10am to 1pm
$310,000Coming Soon1 beds 1 baths660 sq. ft.19350 Sherman #112, Reseda, CA 91335
MLS# SR26211406Listed by: CLEARSTONE PROPERTIES - Coming Soon
$6,349,000Coming Soon5 beds 6 baths5,314 sq. ft.12226 Paisley Lane, Los Angeles, CA 90049
MLS# PW26209042Listed by: DOUGLAS ELLIMAN OF CALIFORNIA, INC. - Coming Soon
$480,000Coming Soon1 beds 1 baths960 sq. ft.1234 Wilshire Blvd. #519, Los Angeles, CA 90017
MLS# PW26209158Listed by: SUNNY HILLS REAL ESTATE, INC. - Coming Soon
$1,995,000Coming Soon3 beds 4 baths2,856 sq. ft.20967 Bandera Street, Woodland Hills, CA 91364
MLS# SR26205832Listed by: AMERICAN HOME SELLERS INC. - Coming Soon
$1,589,000Coming Soon4 beds 3 baths2,384 sq. ft.5522 Murietta Avenue, Sherman Oaks, CA 91401
MLS# SR26209016Listed by: THE AGENCY - Coming Soon
$2,350,000Coming Soon4 beds 4 baths2,618 sq. ft.4335 Chaumont Road, Woodland Hills, CA 91364
MLS# SR26211211Listed by: COMPASS - Coming Soon
$2,295,000Coming Soon4 beds 3 baths2,130 sq. ft.445 N Sweetzer Avenue, Los Angeles, CA 90048
MLS# 26993765Listed by: COMPASS - Coming SoonOpen Wed, 12 to 1:30pm
$549,000Coming Soon2 beds 3 baths1,150 sq. ft.934 W 26th #1, San Pedro, CA 90731
MLS# SB26210454Listed by: KELLER WILLIAMS REALTY