1177 W 37th Place, Los Angeles, CA 90007
Local realty services provided by:ERA Excel Realty
1177 W 37th Place,Los Angeles, CA 90007
$2,975,000
- 46 Beds
- 39 Baths
- 19,900 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills310-623-1300
MLS#:26855605
Source:CRMLS
Price summary
- Price:$2,975,000
- Price per sq. ft.:$149.5
About this home
We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19,900 GSF building - four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby - comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2,975,000 and completes construction for an estimated all-in basis of roughly $8.85M - construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1,500 per bed, together with parking and subsidy income, generate approximately $860,400 of gross income and approximately $599,690 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold....
Contact an agent
Home facts
- Listing ID #:26855605
- Added:45 day(s) ago
- Updated:August 20, 2026 at 10:35 AM
Rooms and interior
- Bedrooms:46
- Total bathrooms:39
- Living area:19,900 sq. ft.
Structure and exterior
- Building area:19,900 sq. ft.
- Lot area:0.16 Acres
- Architectural Style:Modern
Finances and disclosures
- Price:$2,975,000
- Price per sq. ft.:$149.5
New listings near 1177 W 37th Place
- Coming Soon
$4,795,000Coming Soon5 beds 6 baths10669 Wellworth Avenue, Los Angeles, CA 90024
MLS# 26871095Listed by: REVEL REAL ESTATE - Coming Soon
$899,000Coming Soon4 beds 4 baths18811 Topham, Tarzana, CA 91335
MLS# SR26180801Listed by: COMPASS - Coming Soon
$1,200,000Coming Soon3 beds 3 baths15523 Valerio Street, Van Nuys, CA 91406
MLS# SR26182032Listed by: PARK REGENCY REALTY - Coming Soon
$849,900Coming Soon4 beds 2 baths20256 Londelius Street, Winnetka, CA 91306
MLS# 226003954Listed by: KELLER WILLIAMS EXCLUSIVE PROPERTIES - Coming Soon
$419,900Coming Soon2 beds 2 baths13144 Bromont, Sylmar, CA 91342
MLS# SR26182111Listed by: VICTORY REALTY GROUP - Coming SoonOpen Sat, 1 to 4pm
$1,299,999Coming Soon3 beds 2 baths2218 Silver Ridge, Los Angeles, CA 90039
MLS# GD26178388Listed by: KELLER WILLIAMS R. E. SERVICES - Coming Soon
$829,000Coming Soon-- beds -- baths614 Gulf, Wilmington, CA 90744
MLS# PV26180540Listed by: KELLER WILLIAMS PALOS VERDES - Coming SoonOpen Sat, 12 to 5pm
$1,798,000Coming Soon4 beds 3 baths7839 W 80th Street, Playa Del Rey, CA 90293
MLS# TR26180755Listed by: WETRUST REALTY - Coming Soon
$1,195,000Coming Soon5 beds 3 baths2651 Van Buren Place, Los Angeles, CA 90007
MLS# 26872721Listed by: VISTA SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$599,777Coming Soon2 beds 1 baths3014 Lanfranco, Los Angeles, CA 90063
MLS# NP26181309Listed by: COLDWELL BANKER REALTY