1220 W 27th Street, Los Angeles, CA 90007
Local realty services provided by:ERA Excel Realty
1220 W 27th Street,Los Angeles, CA 90007
$3,795,000
- 16 Beds
- 9 Baths
- 5,108 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills
MLS#:25600061
Source:CRMLS
Price summary
- Price:$3,795,000
- Price per sq. ft.:$742.95
About this home
We are pleased to present a premier student housing investment opportunity at 1220 W. 27th Street, located just steps from the University of Southern California (USC).Positioned north of campus in the highly desirable DPS Patrol Zone, this asset offers unmatched security, convenience, and demand from USC's growing student population.The property consists of a two-story wood-frame and stucco building on a raised foundation, with 5,108 SF of living space on a 6,346 SF lot. Extensively updated and remodeled in 2024, the building showcases brand-new hardwood floors, quartz countertops, stainless steel kitchen appliances, in-unit washer/dryers, double-pane windows, copper plumbing, and an upgraded electrical panel. The roof is in excellent condition, providing long-term stability and minimal deferred maintenance for new ownership.Currently configured as 16 bedrooms, the property is fully leased to USC students and generates a strong gross income of $23,333/month. There is currently one (1) vacant bedroom, that can be rented for an additional $1,500/month, which would bring the total scheduled income to $24,933/Month. Each unit is individually metered for gas and electricity, reducing operating expenses and maximizing efficiency.A major value-add component exists through the property's expansive lot size, which allows for the construction of two (2) additional ADUs, each 5-bedroom + 4-bathroom. Upon completion, these units would significantly increase rental income potential, boosting projected gross income to approximately $32,500/month and delivering an excellent yield in one of the most competitive rental markets in Los Angeles.With its prime location, modern upgrades, and clear pathway for value creation, 1220 W. 27th Street offers investors a rare opportunity to secure a turnkey, cash-flowing asset in one of the nation's most sought-after student housing markets. Priced at a 6.3% Cap Rate - Email for the Executive Summary/ Financial Analysis.
Contact an agent
Home facts
- Year built:1913
- Listing ID #:25600061
- Added:97 day(s) ago
- Updated:December 19, 2025 at 02:27 PM
Rooms and interior
- Bedrooms:16
- Total bathrooms:9
- Living area:5,108 sq. ft.
Heating and cooling
- Cooling:Dual
- Heating:Combination
Structure and exterior
- Year built:1913
- Building area:5,108 sq. ft.
- Lot area:0.15 Acres
Finances and disclosures
- Price:$3,795,000
- Price per sq. ft.:$742.95
New listings near 1220 W 27th Street
- New
$669,900Active2 beds 2 baths972 sq. ft.10687 Wilkins Avenue #1, Los Angeles, CA 90024
MLS# AR26003439Listed by: RE/MAX PREMIER PROP ARCADIA - New
$9,999Active0 Acres3790 Griffin, Montecito Heights, CA 90031
MLS# GD26003578Listed by: MAGIC REALTY - Open Sun, 1 to 4pmNew
$1,499,000Active4 beds 4 baths2,237 sq. ft.3945 S Norton Avenue, Los Angeles, CA 90008
MLS# IV26003577Listed by: RE/MAX TIME REALTY - Open Fri, 11:30am to 1:30pmNew
$599,000Active2 beds 2 baths1,184 sq. ft.15231 Magnolia #221, Sherman Oaks, CA 91403
MLS# SR26001260Listed by: KELLER WILLIAMS VIP PROPERTIES - New
$499,900Active2 beds 2 baths900 sq. ft.3600 Kalsman, Los Angeles, CA 90016
MLS# SW26003582Listed by: EHOMES - New
$669,900Active2 beds 2 baths972 sq. ft.10687 Wilkins Avenue #1, Los Angeles, CA 90024
MLS# AR26003439Listed by: RE/MAX PREMIER PROP ARCADIA - New
$1,179,000Active4 beds 4 baths2,198 sq. ft.681 Norton Avenue #107, Los Angeles, CA 90005
MLS# PW26001680Listed by: METRO REALTY SO. CALIFORNIA - New
$1,259,000Active4 beds 3 baths1,595 sq. ft.2306 Elmgrove, Los Angeles, CA 90031
MLS# PW26003529Listed by: FIRST TEAM REAL ESTATE - Open Fri, 11:30am to 1:30pmNew
$599,000Active2 beds 2 baths1,184 sq. ft.15231 Magnolia #221, Sherman Oaks, CA 91403
MLS# SR26001260Listed by: KELLER WILLIAMS VIP PROPERTIES - New
$499,900Active2 beds 2 baths900 sq. ft.3600 Kalsman, Los Angeles, CA 90016
MLS# SW26003582Listed by: EHOMES