1460 W 28th Street, Los Angeles, CA 90007
Local realty services provided by:ERA North Orange County Real Estate



1460 W 28th Street,Los Angeles, CA 90007
$2,035,000
- 11 Beds
- 7 Baths
- 4,016 sq. ft.
- Multi-family
- Active
Listed by:davis saadian
Office:keller williams hollywood hills
MLS#:25562037
Source:CRMLS
Price summary
- Price:$2,035,000
- Price per sq. ft.:$506.72
About this home
We are pleased to offer the opportunity to acquire two (2) student housing Single Family Residences, consisting of 11-bedrooms, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The front Single-Family Residence was built in 1913, offering 6-bedrooms + 3-bathrooms. Fully occupied with USC students, this 2,508 SF home boasts hardwood floors, a spacious kitchen with island, in-unit washer/ dryer, and elegant touches throughout. Tenants pay for all gas, electricity, and water/trash.The 2nd Single family Residence was newly constructed in 2020, offering 5-bedrooms + 4-bathrooms, with a total rentable square footage of 1,508 SF. This brand-new construction house is also fully occupied with USC students, featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. Tenants pay for all gas, electricity, and water/trash.Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $13,450/month. The expansive lot size allows an investor to add even more value to the property by constructing a 4-bedroom + 4-bathroom ADU to further increase cash-flow (about $5,000/month), generating an even higher yield/ net income at approximately $18,450/Month - $221,400/Year. Landlord expenses are significantly minimal as the tenants pay for all water, trash, gas & electricity Landlord only pays for taxes, insurance, landscaping, and if needed, general maintenance. Currently priced at a 6.5% cap rate & 12.5x GRM (not including an ADU). With an ADU, the investment would be approximately a 9.45% cap rate & 9x GRM. Buyer to conduct own due diligence regarding ADU and zoning. Please email listing agent for the executive summary/ financial analysis.
Contact an agent
Home facts
- Year built:1906
- Listing Id #:25562037
- Added:210 day(s) ago
- Updated:August 13, 2025 at 01:21 PM
Rooms and interior
- Bedrooms:11
- Total bathrooms:7
- Living area:4,016 sq. ft.
Heating and cooling
- Cooling:Dual
- Heating:Central Furnace
Structure and exterior
- Year built:1906
- Building area:4,016 sq. ft.
- Lot area:0.17 Acres
Finances and disclosures
- Price:$2,035,000
- Price per sq. ft.:$506.72
New listings near 1460 W 28th Street
- New$730,000Active3 beds 2 baths1,296 sq. ft.
13915 Garber Street, Arleta, CA 91331
MLS# SR25179174Listed by: RBS REALTY - New$1,299,000Active4 beds 3 baths1,867 sq. ft.
19434 Calvert Street, Tarzana, CA 91335
MLS# SR25180521Listed by: EQUITY UNION - New$959,500Active3 beds 2 baths1,671 sq. ft.
9150 Sophia Avenue, North Hills, CA 91343
MLS# SR25183347Listed by: THE AGENCY - New$809,900Active3 beds 2 baths1,386 sq. ft.
18942 Cantlay Street, Reseda, CA 91335
MLS# SR25183746Listed by: EPIK REALTY, INC - New$549,000Active2 beds 2 baths1,038 sq. ft.
22117 Burbank Boulevard #4, Woodland Hills, CA 91367
MLS# V1-31749Listed by: KELLER WILLIAMS WEST VENTURA C - New$1,295,000Active3 beds 2 baths1,833 sq. ft.
17242 Bircher Street, Granada Hills, CA 91344
MLS# GD25183162Listed by: NOVAKEY REALTY & FINANCE INC - New$219,950Active1 beds 1 baths613 sq. ft.
13040 Dronfield #3, Sylmar, CA 91342
MLS# P1-23693Listed by: AVIDA & ASSOCIATES - Open Sat, 2 to 4pmNew$1,200,000Active3 beds 2 baths1,854 sq. ft.
23221 Califa Street, Woodland Hills, CA 91367
MLS# WS25183685Listed by: WEDGEWOOD HOMES REALTY - Open Sat, 1 to 4pmNew$749,000Active3 beds 2 baths1,257 sq. ft.
3961 Via Marisol #218, Los Angeles, CA 90042
MLS# OC25183505Listed by: RE/MAX PREMIER REALTY - New$2,280,000Active-- beds -- baths
1401 W 42nd Place, Los Angeles, CA 90062
MLS# OC25183557Listed by: OLSEN REALTY