222 N Alvarado Street, Los Angeles, CA 90026
Local realty services provided by:ERA North Orange County Real Estate
222 N Alvarado Street,Los Angeles, CA 90026
$23,900,000
- 64 Beds
- 63 Baths
- 43,586 sq. ft.
- Multi-family
- Active
Listed by:taylor avakian
Office:lyon stahl investment real estate, inc.
MLS#:25572151
Source:CRMLS
Price summary
- Price:$23,900,000
- Price per sq. ft.:$548.34
About this home
222 N Alvarado St presents a rare opportunity to acquire a newly constructed 62-unit apartment building in Echo Park one of Los Angeles' most vibrant and high-demand rental markets. Completed in 2025, the property combines modern design, durable systems, and thoughtful unit layouts tailored to today's renter expectations. With a unit mix of (60) one-bedrooms, (1) one-bedroom ADU, and (1) two-bedroom ADU, the building delivers operational efficiency and long-term flexibility.Twelve units are already leased, generating in-place income with average rents around ~$2,450/month. As the lease-up continues, investors can capitalize on pro forma rents approaching ~$2,663/month offering natural rent growth with minimal intervention. Rare for new construction, the building includes 52 parking spaces, giving it a competitive edge in a submarket where parking is limited and tenant demand is high. Positioned west of Downtown Los Angeles, residents enjoy proximity to green spaces like Echo Park Lake and Vista Hermosa, as well as access to indie theaters, galleries, and local eateries. The location offers strong commuter access via the 101 and 110 freeways and excellent walkability. Priced at approximately $385K per door and requiring no capital improvements, 222 N Alvarado St is an exceptional turnkey investment for yield-focused buyers seeking long-term growth in a supply-constrained market. Brand-New Construction (2025): No deferred maintenance and fully modern systems.62 Units with Premium Interiors: Includes (60) 1BRs, (1) 1BR ADU, and (1) 2BR ADU.52 On-Site Parking Spaces: A rare amenity for new developments in central LA.Immediate Income: 12 units leased with in-place rents averaging ~$2,450/month.Pro Forma Rents Up to $2,800: Clear path to income growth as lease-up continues.Efficient Price Point: $385K per unit below typical cost for comparable new builds.Strong Echo Park Location: High renter demand, walkability, and freeway access.No Renovation Needed: Move-in ready units allow investors to focus on growth.Stabilization Potential: Forecasted cap rate of 5.42% with conservative underwriting.Zoned LAR4: Offers long-term flexibility for future redevelopment or repositioning.
Contact an agent
Home facts
- Year built:2025
- Listing ID #:25572151
- Added:62 day(s) ago
- Updated:September 26, 2025 at 10:31 AM
Rooms and interior
- Bedrooms:64
- Total bathrooms:63
- Living area:43,586 sq. ft.
Heating and cooling
- Cooling:Central Air
- Heating:Central
Structure and exterior
- Year built:2025
- Building area:43,586 sq. ft.
- Lot area:0.31 Acres
Finances and disclosures
- Price:$23,900,000
- Price per sq. ft.:$548.34
New listings near 222 N Alvarado Street
- New$950,000Active4 beds 2 baths2,118 sq. ft.
5851 La Mirada Avenue, Los Angeles, CA 90038
MLS# 25599967Listed by: COMPASS - New$529,999Active2 beds 2 baths1,210 sq. ft.
1053 W Gage Ave, Los Angeles, CA 90044
MLS# CV25229552Listed by: EXP REALTY OF SOUTHERN CALIFORNIA INC - New$1,475,000Active-- beds -- baths3,096 sq. ft.
1036 S Citrus Avenue, Los Angeles, CA 90019
MLS# TR25219176Listed by: RE/MAX TOP PRODUCERS - New$1,188,000Active2 beds 2 baths1,497 sq. ft.
440 Veteran Avenue #101, Los Angeles, CA 90024
MLS# WS25124357Listed by: REAL 1 CONNECTION - New$529,999Active2 beds 2 baths1,210 sq. ft.
1053 W Gage Ave, Los Angeles, CA 90044
MLS# CV25229552Listed by: EXP REALTY OF SOUTHERN CALIFORNIA INC - New$1,249,000Active3 beds 3 baths1,932 sq. ft.
1935 W 76th Street, Los Angeles, CA 90047
MLS# DW25229404Listed by: VIP RE FIRM - New$765,000Active4 beds 3 baths1,623 sq. ft.
7056 Natick, Van Nuys, CA 91405
MLS# OC25226551Listed by: EXP REALTY OF CALIFORNIA INC - New$479,000Active2 beds 2 baths916 sq. ft.
13095 Hubbard Street #1, Sylmar, CA 91342
MLS# SR25228906Listed by: RECAP PROPERTIES - New$625,000Active3 beds 2 baths1,495 sq. ft.
4080 Via Marisol #127, Los Angeles, CA 90042
MLS# WS25228658Listed by: COMPASS-PASADENA - New$699,998Active3 beds 2 baths1,008 sq. ft.
134 W 113th, Los Angeles, CA 90061
MLS# DW25227975Listed by: REAL CONSULTANTS MORTGAGE REAL