2647 Ellendale Place, Los Angeles, CA 90007
Local realty services provided by:Nelson Shelton Real Estate ERA Powered
2647 Ellendale Place,Los Angeles, CA 90007
$4,150,000
- 20 Beds
- 19 Baths
- 8,344 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26864749
Source:CRMLS
Price summary
- Price:$4,150,000
- Price per sq. ft.:$497.36
About this home
We are pleased to present 2647-2649 Ellendale Place, a turnkey five-unit, 20-bed student housing investment located within a ten-minute walk of the University of Southern California set on one of the most coveted residential streets north of campus. The property pairs a fully renovated eight-bedroom residence with four newly constructed three-bedroom ADUs, offering a rare blend of stabilized cash flow, modern construction, and a location that simply does not come to market often. Ellendale Place sits in the heart of the north-of-campus corridor, the section of the USC neighborhood students seek out first. It is a wide, tree-lined double-wide boulevard with established character that sets it apart from the denser product west of campus, and its blocks are almost entirely owner-held for the long term. Listings here are genuinely scarce properties on Ellendale Place rarely trade, and when they do, they move quickly to buyers who have been waiting for the opportunity. That scarcity underpins consistently strong tenant demand, premium rents, faster lease-up, and durable long-term occupancy. The property totals approximately 8,344 gross square feet on an 11,770-square-foot lot. The front eight-bedroom, seven-bath residence was completely rebuilt in 2014 with new plumbing, electrical, HVAC, windows, recessed lighting, and modern systems throughout. Complementing it are four newly constructed three-bedroom, three-bath townhomes, each with contemporary finishes and in-unit laundry a low-maintenance asset with significant new-construction value. Offered at $4,150,000 approximately $497 per square foot and $207,500 per bed the property delivers a 7.09% cap rate and 10.29 gross rent multiplier on income that is already fully pre-leased for the 2026-2027 academic year. Annual in-place rental income of approximately $403,244 closely aligns with estimated market rents, giving ownership stable, predictable cash flow from day one without relying on future lease-up assumptions or value-add execution. USC remains one of Los Angeles' strongest and most resilient demand drivers, with roughly 65% of students living in privately owned off-campus housing due to limited university supply. Residents on this side of campus enjoy fast access to USC, USC Village, libraries, dining, fitness facilities, and everyday retail a durable renter base that has proven resilient through changing market conditions. Continued investment in enrollment and campus expansion is expected to further increase demand for quality off-campus housing, reinforcing long-term occupancy and rental growth. The substantial new-construction component also provides meaningful tax planning opportunities. Under current federal legislation restoring 100% bonus depreciation, buyers may utilize a cost segregation study to accelerate depreciation on qualifying components, potentially generating significant first-year deductions and enhancing after-tax returns....
Contact an agent
Home facts
- Year built:2016
- Listing ID #:26864749
- Added:106 day(s) ago
- Updated:November 12, 2026 at 01:08 PM
Rooms and interior
- Bedrooms:20
- Total bathrooms:19
- Kitchen Description:Disposal, Microwave, Refrigerator
- Living area:8,344 sq. ft.
Heating and cooling
- Heating:Natural Gas
Structure and exterior
- Year built:2016
- Building area:8,344 sq. ft.
- Lot area:0.27 Acres
- Levels:2 Story
Finances and disclosures
- Price:$4,150,000
- Price per sq. ft.:$497.36
Features and amenities
- Appliances:Disposal
Parking
- Total parking spaces:8
New listings near 2647 Ellendale Place
- Coming Soon
$3,698,000Coming Soon3 beds 3 baths3,246 sq. ft.2552 Benedict Canyon, Beverly Hills, CA 90210
MLS# DW26242431Listed by: SYNERGY REAL ESTATE - Coming Soon
$1,200,000Coming Soon3 beds 2 baths1,509 sq. ft.3211 W 78th, Los Angeles, CA 90043
MLS# IG26235403Listed by: REAL BROKER - Coming SoonOpen Fri, 2 to 6pm
$669,000Coming Soon3 beds 2 baths880 sq. ft.11146 Berendo, Los Angeles, CA 90044
MLS# DW26241795Listed by: IBERRI & ASSOCIATES REAL ESTATE - Coming Soon
$399,999Coming Soon2 beds 2 baths915 sq. ft.10331 Lindley Avenue #237, Porter Ranch, CA 91326
MLS# SR26241499Listed by: LUXURY COLLECTIVE - Coming Soon
$899,000Coming Soon6 beds 4 baths2,150 sq. ft.1151 1153 Calzona, Los Angeles, CA 90023
MLS# WS26240922Listed by: KELLER WILLIAMS REALTY - Coming Soon
$1,290,000Coming Soon1 beds 1 baths592 sq. ft.523 San Juan, Venice, CA 90291
MLS# SB26240648Listed by: COLDWELL BANKER ENVISION - Coming Soon
$349,000Coming Soon2 beds 2 baths742 sq. ft.9119 Wakefield Avenue #1, Panorama City, CA 91402
MLS# SR26241116Listed by: LUXURY COLLECTIVE - Coming SoonOpen Sat, 2 to 4pm
$1,249,800Coming Soon2 beds 2 baths1,412 sq. ft.6235 Condon Avenue, Los Angeles, CA 90056
MLS# PW26240010Listed by: PACIFIC WEST REAL ESTATE SVCS - Coming SoonOpen Sat, 11am to 1pm
$569,900Coming Soon3 beds 3 baths1,478 sq. ft.15756 Devonshire Street, Granada Hills, CA 91344
MLS# SR26241160Listed by: HOMESMART EVERGREEN REALTY - Coming Soon
$825,000Coming Soon-- beds -- baths2,229 sq. ft.956 S Grande Vista, Los Angeles, CA 90023
MLS# CV26240603Listed by: COMPASS