2647 Ellendale Place, Los Angeles, CA 90007
Local realty services provided by:ERA Excel Realty
2647 Ellendale Place,Los Angeles, CA 90007
$4,150,000
- 20 Beds
- 19 Baths
- 8,344 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26864749
Source:CRMLS
Price summary
- Price:$4,150,000
- Price per sq. ft.:$497.36
About this home
We are pleased to present 2647-2649 Ellendale Place, a turnkey five-unit, 20-bed student housing investment located within a ten-minute walk of the University of Southern California set on one of the most coveted residential streets north of campus. The property pairs a fully renovated eight-bedroom residence with four newly constructed three-bedroom ADUs, offering a rare blend of stabilized cash flow, modern construction, and a location that simply does not come to market often. Ellendale Place sits in the heart of the north-of-campus corridor, the section of the USC neighborhood students seek out first. It is a wide, tree-lined double-wide boulevard with established character that sets it apart from the denser product west of campus, and its blocks are almost entirely owner-held for the long term. Listings here are genuinely scarce properties on Ellendale Place rarely trade, and when they do, they move quickly to buyers who have been waiting for the opportunity. That scarcity underpins consistently strong tenant demand, premium rents, faster lease-up, and durable long-term occupancy. The property totals approximately 8,344 gross square feet on an 11,770-square-foot lot. The front eight-bedroom, seven-bath residence was completely rebuilt in 2014 with new plumbing, electrical, HVAC, windows, recessed lighting, and modern systems throughout. Complementing it are four newly constructed three-bedroom, three-bath townhomes, each with contemporary finishes and in-unit laundry a low-maintenance asset with significant new-construction value. Offered at $4,150,000 approximately $497 per square foot and $207,500 per bed the property delivers a 7.09% cap rate and 10.29 gross rent multiplier on income that is already fully pre-leased for the 2026-2027 academic year. Annual in-place rental income of approximately $403,244 closely aligns with estimated market rents, giving ownership stable, predictable cash flow from day one without relying on future lease-up assumptions or value-add execution. USC remains one of Los Angeles' strongest and most resilient demand drivers, with roughly 65% of students living in privately owned off-campus housing due to limited university supply. Residents on this side of campus enjoy fast access to USC, USC Village, libraries, dining, fitness facilities, and everyday retail a durable renter base that has proven resilient through changing market conditions. Continued investment in enrollment and campus expansion is expected to further increase demand for quality off-campus housing, reinforcing long-term occupancy and rental growth. The substantial new-construction component also provides meaningful tax planning opportunities. Under current federal legislation restoring 100% bonus depreciation, buyers may utilize a cost segregation study to accelerate depreciation on qualifying components, potentially generating significant first-year deductions and enhancing after-tax returns....
Contact an agent
Home facts
- Year built:2016
- Listing ID #:26864749
- Added:13 day(s) ago
- Updated:August 11, 2026 at 11:09 AM
Rooms and interior
- Bedrooms:20
- Total bathrooms:19
- Kitchen Description:Disposal, Microwave, Refrigerator
- Living area:8,344 sq. ft.
Heating and cooling
- Heating:Natural Gas
Structure and exterior
- Year built:2016
- Building area:8,344 sq. ft.
- Lot area:0.27 Acres
- Levels:2 Story
Finances and disclosures
- Price:$4,150,000
- Price per sq. ft.:$497.36
Features and amenities
- Appliances:Disposal
Parking
- Total parking spaces:8
New listings near 2647 Ellendale Place
- New
$699,999Active-- beds -- baths1,728 sq. ft.1237 E 76th, Los Angeles, CA 90001
MLS# SR26175233Listed by: CAL STATE REALTY SERVICES - Open Sun, 2 to 4pmNew
$369,000Active1 beds 1 baths610 sq. ft.5500 Owensmouth #218, Woodland Hills, CA 91367
MLS# SR26171555Listed by: RODEO REALTY - New
$1,575,000Active7 beds 5 baths2,970 sq. ft.1558 214th Street, Torrance, CA 90501
MLS# DW26170287Listed by: VIP RE FIRM - New
$674,999Active3 beds 2 baths1,142 sq. ft.329 109th, Los Angeles, CA 90061
MLS# DW26171930Listed by: VIDA REAL ESTATE - New
$850,000Active3 beds 2 baths1,148 sq. ft.1534 213th, Torrance, CA 90501
MLS# IV26165579Listed by: RE/MAX HORIZON - New
$2,590,000Active4 beds 3 baths2,450 sq. ft.3701 Royal Meadow, Sherman Oaks, CA 91403
MLS# SR26130601Listed by: KELLER WILLIAMS REALTY-STUDIO CITY - New
$250,000Active1 beds 1 baths565 sq. ft.12601 Van Nuys Boulevard #119, Pacoima, CA 91331
MLS# SR26146185Listed by: REAL BROKER - New
$869,999Active3 beds 2 baths1,760 sq. ft.7928 Owensmouth, Canoga Park, CA 91304
MLS# SR26171144Listed by: PARK REGENCY REALTY - Open Sat, 1 to 4pmNew
$689,000Active3 beds 2 baths1,232 sq. ft.1132 55th Street, Los Angeles, CA 90037
MLS# WS26174663Listed by: RE/MAX 2000 REALTY - New
$1,695,000Active8 beds 8 baths3,178 sq. ft.6826 Whitman Avenue, Van Nuys, CA 91406
MLS# CV26174973Listed by: COMPASS