3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:ERA North Orange County Real Estate
3025 Walton Avenue,Los Angeles, CA 90007
$4,580,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee, chi zhang
Office: lyon stahl investment real estate, inc.
MLS#:26656399
Source:CRMLS
Price summary
- Price:$4,580,000
- Price per sq. ft.:$499.78
About this home
We are pleased to present 3025 Walton Ave, a premier 2021-constructed student housing investment opportunity located just west of USC within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $152,667 per bed and $500 per square foot, the investment is fully occupied by USC students and offers a strong 7.14% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations....
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:26 day(s) ago
- Updated:March 23, 2026 at 01:35 PM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Microwave, Refrigerator, Washer
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central Furnace
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
- Levels:Multi Split, Three Or More
Finances and disclosures
- Price:$4,580,000
- Price per sq. ft.:$499.78
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide Detectors, Fire Detection System, Gated Community, Key Card Entry, Smoke Detectors
Parking
- Total parking spaces:6
- Parking description:Uncovered
New listings near 3025 Walton Avenue
- Open Sat, 1 to 4pmNew
$1,299,000Active2 beds 2 baths1,449 sq. ft.5415 Carpenter Avenue, Valley Village, CA 91607
MLS# 226001281Listed by: SOTHEBY'S INTERNATIONAL REALTY - New
$625,000Active2 beds 2 baths1,355 sq. ft.435 S La Fayette Park Place #219, Los Angeles, CA 90057
MLS# 26663233Listed by: DREAM REALTY & INVESTMENTS INC - New
$1,695,000Active3 beds 3 baths2,005 sq. ft.646 Crane Boulevard, Los Angeles, CA 90065
MLS# 26664563Listed by: KELLER WILLIAMS STUDIO CITY - New
$439,000Active-- beds 1 baths720 sq. ft.645 W 9th Street #628, Los Angeles, CA 90015
MLS# 26668167Listed by: DREAM REALTY & INVESTMENTS INC - New
$529,900Active2 beds 2 baths1,092 sq. ft.28004 S Western Avenue #215, San Pedro, CA 90732
MLS# CV26060755Listed by: MAINSTREET REALTORS - Open Sat, 1 to 4pmNew
$890,000Active4 beds 3 baths1,598 sq. ft.13052 Ottoman Street, Arleta, CA 91331
MLS# GD26061282Listed by: JOHNHART REAL ESTATE - New
$629,000Active2 beds 2 baths1,148 sq. ft.14063 Fenton Lane, Sylmar, CA 91342
MLS# SR26061852Listed by: EQUITY UNION - New
$1,380,000Active4 beds 3 baths2,840 sq. ft.17174 Los Alimos, Granada Hills, CA 91344
MLS# SR26051669Listed by: EQUITY UNION - New
$1,285,000Active3 beds 2 baths1,387 sq. ft.23649 Emelita Street, Woodland Hills, CA 91367
MLS# 26666183Listed by: COLDWELL BANKER REALTY - New
$3,500,000Active3 beds 5 baths3,656 sq. ft.2806 Nichols Canyon Road, Los Angeles, CA 90046
MLS# 26667967Listed by: COLDWELL BANKER REALTY