3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:ERA North Orange County Real Estate
3025 Walton Avenue,Los Angeles, CA 90007
$3,999,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26656399
Source:CRMLS
Price summary
- Price:$3,999,000
- Price per sq. ft.:$436.38
About this home
PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations....
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:119 day(s) ago
- Updated:June 24, 2026 at 10:56 AM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Disposal, Microwave, Refrigerator
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
Finances and disclosures
- Price:$3,999,000
- Price per sq. ft.:$436.38
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide (CO2) Detector
Parking
- Total parking spaces:6
- Parking description:Uncovered
New listings near 3025 Walton Avenue
- New
$699,000Active4 beds 2 baths1,404 sq. ft.424 91st Street, Los Angeles, CA 90003
MLS# DW26138357Listed by: CENTURY 21 MASTERS - New
$725,000Active2 beds 2 baths1,274 sq. ft.1240 Corning #108, Los Angeles, CA 90035
MLS# TR26138438Listed by: GENSTONE, INC. - Open Sat, 12 to 3pmNew
$1,198,000Active3 beds 1 baths1,023 sq. ft.5157 Inglewood, Culver City, CA 90230
MLS# OC26137527Listed by: COLDWELL BANKER REALTY - New
$1,850,000Active7 beds 6 baths18315 Malden, Northridge, CA 91325
MLS# PF26138203Listed by: ELITE CLASS REALTY INC - New
$824,999Active4 beds 3 baths2,094 sq. ft.11853 Fellows, San Fernando, CA 91340
MLS# SR26138157Listed by: BLVD ESTATE PROPERTIES - Open Sat, 1 to 4pmNew
$899,900Active3 beds 2 baths1,400 sq. ft.6845 Aura Avenue, Reseda, CA 91335
MLS# GD26138320Listed by: KELLER WILLIAMS R. E. SERVICES - Open Sat, 11am to 2pmNew
$499,900Active1 beds 1 baths690 sq. ft.1440 Veteran Ave #258, Los Angeles, CA 90024
MLS# OC26138301Listed by: JC PACIFIC CORP - New
$549,000Active2 beds 2 baths1,172 sq. ft.1380 Capitol #307, San Pedro, CA 90732
MLS# SB26138038Listed by: COLDWELL BANKER ENVISION - Open Sat, 2 to 5pmNew
$768,999Active3 beds 2 baths1,012 sq. ft.15725 Drell Street, Sylmar, CA 91342
MLS# SR26133393Listed by: REDFIN CORPORATION - Open Sat, 1 to 4pmNew
$989,990Active3 beds 2 baths1,413 sq. ft.7015 Amigo, Reseda, CA 91335
MLS# SR26137957Listed by: RODEO REALTY