3812 E 1st Street, Los Angeles, CA 90063
Local realty services provided by:ERA North Orange County Real Estate
3812 E 1st Street,Los Angeles, CA 90063
$1,249,000
- 5 Beds
- 4 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: bret lewis
Office: bret lewis, broker
MLS#:PW25125494
Source:San Diego MLS via CRMLS
Price summary
- Price:$1,249,000
About this home
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today....
Contact an agent
Home facts
- Listing ID #:PW25125494
- Added:304 day(s) ago
- Updated:April 06, 2026 at 01:56 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:4
Heating and cooling
- Cooling:Central Forced Air
Structure and exterior
- Levels:2 Story
Finances and disclosures
- Price:$1,249,000
New listings near 3812 E 1st Street
- New
$1,049,000Active3 beds 2 baths936 sq. ft.6415 Charlesworth Avenue, North Hollywood, CA 91606
MLS# IV26071810Listed by: CENTURY 21 PRIMETIME REALTORS - New
$819,000Active3 beds 3 baths1,240 sq. ft.3812 Middlebury, Los Angeles, CA 90004
MLS# CV26069686Listed by: VISMAR REAL ESTATE - New
$679,000Active4 beds 2 baths1,253 sq. ft.810 87th, Los Angeles, CA 90002
MLS# DW26061644Listed by: SOCAL 5 REAL ESTATE - New
$850,000Active4 beds 3 baths1,799 sq. ft.614 23rd, Los Angeles, CA 90011
MLS# DW26071501Listed by: RONALD G. BUSTAMANTE JR. - New
$702,900Active3 beds 2 baths1,749 sq. ft.3659 63rd, Los Angeles, CA 90043
MLS# RS26057563Listed by: JB REAL ESTATE & INVESTMENT INC - New
$849,500Active3 beds 2 baths1,350 sq. ft.10449 Gloria Ave, Granada Hills, CA 91344
MLS# SR26058315Listed by: PARK REGENCY REALTY - New
$815,000Active3 beds 2 baths1,117 sq. ft.15719 Romar Street, North Hills, CA 91343
MLS# SR26067903Listed by: RODEO REALTY - New
$2,980,000Active5 beds 6 baths4,808 sq. ft.11527 Darcy, PORTER RANCH, CA 91326
MLS# SR26069364Listed by: COLDWELL BANKER QUALITY PROPERTIES - New
$2,995,000Active4 beds 3 baths2,616 sq. ft.12542 Brooklake Street, Los Angeles, CA 90066
MLS# 26671601Listed by: ESTATE PROPERTIES - Open Tue, 12 to 2pmNew
$9,999,995Active5 beds 7 baths7,390 sq. ft.1250 Angelo Drive, Beverly Hills, CA 90210
MLS# 26673387Listed by: THE AGENCY