820 N Raymond Avenue, Pasadena, CA 91103
Local realty services provided by:ERA North Orange County Real Estate



Listed by:han chen
Office:growth investment group pasade
MLS#:AR25139098
Source:SANDICOR
Price summary
- Price:$14,900,000
About this home
THE RAYMOND VILLA, a 50-unit value-add garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is within walking distance (1mile) to Rose Bowl Area and Old Town Pasadena, and situated on a quiet tree-lined street on Raymond Ave and Painter St. This investment offers an ASSUMABLE LOAN with 57% Loan-To-Value (LTV) at very low 2.9% interest rates fixed until October 2026 and due in 28 years (October 2051). Just by assuming the current loan and operating the building as-is, the new owner could realize a stable 7.29% cash-on-cash return on year-1 and a whopping 13.35% return stabilized at proforma/market rent (Buyer to Verify). The property has brand new roofs (3 out of 4 buildings), upgraded electrical panel (each unit has 100amps breaker), and the parking soft story retrofit were recently completed. The Raymond Villa is an attractive two-story garden style community that was built in 1964 with 36,228 SF building size and situated on a large 51,227 SF / 1.18-acre lot size. It has excellent curb appeal with mature trees in the front and a secure entrance and gated parking. Walking into the courtyard area, tenants will enjoy a fenced swimming pool, and multiple large and manicured garden planters and courtyard area that can be re-utilized as barbeque area, dog walking area, kids play area and other amenities. It offers an excellent unit mix of 30 x 2 bedrooms+1bathroom, and 20 x 1bedroom+1bathroom units. Each unit is large and bright with an excellent layout and a private patio/balcony. Each unit is separately metered for e
Contact an agent
Home facts
- Year built:24000
- Listing Id #:AR25139098
- Added:57 day(s) ago
- Updated:August 17, 2025 at 01:57 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:2
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:24000
Finances and disclosures
- Price:$14,900,000
New listings near 820 N Raymond Avenue
- New$899,000Active2 beds 2 baths1,201 sq. ft.
604 Sunnyslope Avenue, Pasadena, CA 91107
MLS# P1-23684Listed by: BERKSHIRE HATHAWAY HOME SERVIC - New$750,000Active2 beds 2 baths1,104 sq. ft.
245 S Holliston Avenue #210, Pasadena, CA 91106
MLS# WS25179738Listed by: RE/MAX 2000 REALTY - New$3,160,000Active6 beds 5 baths4,785 sq. ft.
801 S Michillinda Avenue, Pasadena, CA 91107
MLS# TR25185379Listed by: REMAX 2000 REALTY - New$750,000Active2 beds 2 baths1,104 sq. ft.
245 S Holliston Avenue #210, Pasadena, CA 91106
MLS# WS25179738Listed by: RE/MAX 2000 REALTY - New$1,275,000Active3 beds 2 baths1,581 sq. ft.
469 Sycamore Glen, Pasadena, CA 91105
MLS# P1-23729Listed by: COMPASS - New$1,120,000Active2 beds 3 baths1,403 sq. ft.
288 S Oakland Ave #211, Pasadena, CA 91101
MLS# WS25184128Listed by: RE/MAX PREMIER/ARCADIA - New$1,990,000Active4 beds 3 baths2,695 sq. ft.
1915 Canyon Close Road, Pasadena, CA 91107
MLS# P1-23726Listed by: KELLER WILLIAMS REALTY - New$1,399,000Active3 beds 2 baths1,772 sq. ft.
465 Eldora Road, Pasadena, CA 91104
MLS# P1-23721Listed by: SOTHEBY'S INTERNATIONAL REALTY - Open Sun, 2 to 4pmNew$755,000Active2 beds 2 baths1,331 sq. ft.
382 E California Boulevard #101, Pasadena, CA 91106
MLS# PF25177913Listed by: TODD REAL ESTATE - Open Sun, 1 to 3pmNew$1,120,000Active2 beds 3 baths1,403 sq. ft.
288 S Oakland Ave #211, Pasadena, CA 91101
MLS# WS25184128Listed by: RE/MAX PREMIER/ARCADIA