820 N Raymond Avenue, Pasadena, CA 91103
Local realty services provided by:ERA North Orange County Real Estate
Listed by:han chen
Office:growth investment group pasade
MLS#:AR25139098
Source:San Diego MLS via CRMLS
Price summary
- Price:$14,900,000
About this home
THE RAYMOND VILLA, a 50-unit value-add garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is within walking distance (1mile) to Rose Bowl Area and Old Town Pasadena, and situated on a quiet tree-lined street on Raymond Ave and Painter St. This investment offers an ASSUMABLE LOAN with 57% Loan-To-Value (LTV) at very low 2.9% interest rates fixed until October 2026 and due in 28 years (October 2051). Just by assuming the current loan and operating the building as-is, the new owner could realize a stable 7.29% cash-on-cash return on year-1 and a whopping 13.35% return stabilized at proforma/market rent (Buyer to Verify). The property has brand new roofs (3 out of 4 buildings), upgraded electrical panel (each unit has 100amps breaker), and the parking soft story retrofit were recently completed. The Raymond Villa is an attractive two-story garden style community that was built in 1964 with 36,228 SF building size and situated on a large 51,227 SF / 1.18-acre lot size. It has excellent curb appeal with mature trees in the front and a secure entrance and gated parking. Walking into the courtyard area, tenants will enjoy a fenced swimming pool, and multiple large and manicured garden planters and courtyard area that can be re-utilized as barbeque area, dog walking area, kids play area and other amenities. It offers an excellent unit mix of 30 x 2 bedrooms+1bathroom, and 20 x 1bedroom+1bathroom units. Each unit is large and bright with an excellent layout and a private patio/balcony. Each unit is separately metered for e
Contact an agent
Home facts
- Year built:24000
- Listing ID #:AR25139098
- Added:103 day(s) ago
- Updated:October 02, 2025 at 01:54 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:2
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:24000
Finances and disclosures
- Price:$14,900,000
New listings near 820 N Raymond Avenue
- New$2,149,000Active4 beds 4 baths2,618 sq. ft.
1254 N Hill Avenue, Pasadena, CA 91104
MLS# P1-24363Listed by: RODEO REALTY - New$975,000Active2 beds 1 baths1,080 sq. ft.
1982 Corson Street, Pasadena, CA 91107
MLS# PW25230203Listed by: FERRAGAMO REAL ESTATE - Open Sat, 1 to 4pmNew$1,450,000Active3 beds 3 baths2,132 sq. ft.
960 Crestview Drive, Pasadena, CA 91107
MLS# 25599905Listed by: EXP REALTY OF CALIFORNIA INC - New$1,950,000Active3 beds 3 baths2,311 sq. ft.
211 S Orange Grove Boulevard #5, Pasadena, CA 91105
MLS# P1-24349Listed by: THE AGENCY - New$1,285,000Active3 beds 3 baths1,660 sq. ft.
1163 Crowne Drive, Pasadena, CA 91107
MLS# PF25227916Listed by: NON LISTED OFFICE - New$22,000,000Active5 beds 13 baths15,533 sq. ft.
1220 Hillcrest Avenue, Pasadena, CA 91106
MLS# P1-24347Listed by: COMPASS - New$1,950,000Active3 beds 3 baths2,311 sq. ft.
211 Orange Grove Boulevard #5, Pasadena, CA 91105
MLS# P1-24349Listed by: THE AGENCY - New$1,399,000Active3 beds 2 baths1,758 sq. ft.
2025 Fox Ridge Drive, Pasadena, CA 91107
MLS# P1-24350Listed by: COMPASS - New$1,695,000Active3 beds 2 baths1,758 sq. ft.
2074 Las Lunas Street, Pasadena, CA 91107
MLS# P1-24351Listed by: BERKSHIRE HATHAWAY HOME SERVIC - New$2,500,000Active4 beds 5 baths3,543 sq. ft.
825 Cambridge Court, Pasadena, CA 91107
MLS# P1-24345Listed by: BERKSHIRE HATHAWAY HOME SERVIC