820 N Raymond Avenue, Pasadena, CA 91103
Local realty services provided by:ERA North Orange County Real Estate
Listed by: han chen
Office: growth investment group pasade
MLS#:AR25139098
Source:San Diego MLS via CRMLS
Price summary
- Price:$14,900,000
About this home
THE RAYMOND VILLA, a 50-unit value-add garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is within walking distance (1mile) to Rose Bowl Area and Old Town Pasadena, and situated on a quiet tree-lined street on Raymond Ave and Painter St. This investment offers an ASSUMABLE LOAN with 57% Loan-To-Value (LTV) at very low 2.9% interest rates fixed until October 2026 and due in 28 years (October 2051). Just by assuming the current loan and operating the building as-is, the new owner could realize a stable 7.29% cash-on-cash return on year-1 and a whopping 13.35% return stabilized at proforma/market rent (Buyer to Verify). The property has brand new roofs (3 out of 4 buildings), upgraded electrical panel (each unit has 100amps breaker), and the parking soft story retrofit were recently completed. The Raymond Villa is an attractive two-story garden style community that was built in 1964 with 36,228 SF building size and situated on a large 51,227 SF / 1.18-acre lot size. It has excellent curb appeal with mature trees in the front and a secure entrance and gated parking. Walking into the courtyard area, tenants will enjoy a fenced swimming pool, and multiple large and manicured garden planters and courtyard area that can be re-utilized as barbeque area, dog walking area, kids play area and other amenities. It offers an excellent unit mix of 30 x 2 bedrooms+1bathroom, and 20 x 1bedroom+1bathroom units. Each unit is large and bright with an excellent layout and a private patio/balcony. Each unit is separately metered for e
Contact an agent
Home facts
- Year built:24000
- Listing ID #:AR25139098
- Added:149 day(s) ago
- Updated:November 17, 2025 at 02:58 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:2
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:24000
Finances and disclosures
- Price:$14,900,000
New listings near 820 N Raymond Avenue
- New
$1,898,000Active4 beds 3 baths2,236 sq. ft.1425 Hastings Ranch Drive, Pasadena, CA 91107
MLS# AR25261444Listed by: COLDWELL BANKER REALTY - New
$1,295,000Active3 beds 3 baths1,763 sq. ft.257 S Hudson Avenue #102, Pasadena, CA 91101
MLS# P1-24914Listed by: COMPASS - New
$1,198,000Active2 beds 2 baths2,322 sq. ft.1200 S Orange Grove Boulevard #2, Pasadena, CA 91105
MLS# P1-24941Listed by: COLDWELL BANKER REALTY - New
$1,295,000Active3 beds 3 baths1,763 sq. ft.257 S Hudson Avenue #102, Pasadena, CA 91101
MLS# P1-24914Listed by: COMPASS - Open Tue, 10am to 2pmNew
$1,198,000Active2 beds 2 baths2,322 sq. ft.1200 S Orange Grove Boulevard #2, Pasadena, CA 91105
MLS# P1-24941Listed by: COLDWELL BANKER REALTY - New
$1,100,000Active3 beds 2 baths1,264 sq. ft.1140 Daveric, Pasadena, CA 91107
MLS# AR25260849Listed by: COMPASS - New
$2,000,000Active3 beds 3 baths2,436 sq. ft.1768 Casa Grande Street, Pasadena, CA 91104
MLS# P1-24938Listed by: COLDWELL BANKER REALTY
$779,000Active2 beds 2 baths1,033 sq. ft.360 S Los Robles Avenue #11, Pasadena, CA 91101
MLS# WS25254427Listed by: EXQUISITE HOME REALTY
$779,000Active2 beds 2 baths1,033 sq. ft.360 S Los Robles Avenue #11, Pasadena, CA 91101
MLS# WS25254427Listed by: EXQUISITE HOME REALTY- New
$1,590,000Active3 beds 2 baths1,476 sq. ft.977 N Hill Avenue, Pasadena, CA 91104
MLS# SR25261540Listed by: LA HOME REALTY