1401 Bissell Ave, Richmond, CA 94801
Local realty services provided by:ERA Excel Realty



1401 Bissell Ave,Richmond, CA 94801
$995,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Pending
Listed by:colin davies
Office:security pacific real estate
MLS#:41081437
Source:CRMLS
Price summary
- Price:$995,000
About this home
Professionally managed and fully occupied, this Bay Area investment provides immediate stability and robust cash flow. Verified 2024 financials show an annual rental income of $88,927 plus $809 in parking revenue, totaling $89,736 in gross income, and a $54,360 NOI. Transparent expenses include $14,448 in taxes and $4,117 in insurance, minimizing volatility. Projected 2025 gross scheduled income is $98,640, with a 5.87% cap rate at current performance and up to 9.06% at Fair Market Rent (FMR). The 2025 cap rate, new property tax at reassessment, and FMR are accounted for at the current list price. Located in a high-demand area known for low vacancy,—ideal for a seamless 1031 exchange or a strategic addition to your portfolio.
Contact an agent
Home facts
- Year built:1923
- Listing Id #:41081437
- Added:229 day(s) ago
- Updated:August 21, 2025 at 07:09 AM
Structure and exterior
- Roof:Shingle
- Year built:1923
- Lot area:0.15 Acres
Finances and disclosures
- Price:$995,000
New listings near 1401 Bissell Ave
- New$599,000Active5 beds 2 baths1,121 sq. ft.
1700 San Benito St, Richmond, CA 94804
MLS# 41107944Listed by: LUXE REALTY GROUP - Open Sun, 1 to 4pmNew$750,000Active-- beds -- baths3,462 sq. ft.
1225 Fred Jackson Way, Richmond, CA 94801
MLS# ML82018578Listed by: THE MAVERICKS REALTY - Open Sun, 1 to 4pmNew$750,000Active-- beds -- baths3,462 sq. ft.
1225 Fred Jackson Way, Richmond, CA 94801
MLS# ML82018578Listed by: THE MAVERICKS REALTY - Open Sat, 2 to 4:30pmNew$555,000Active2 beds 1 baths730 sq. ft.
3500 Tulare Ave, Richmond, CA 94804
MLS# 41108606Listed by: KW ADVISORS EAST BAY - Open Sun, 1 to 4pmNew$449,000Active2 beds 2 baths1,022 sq. ft.
1201 Melville Square #312, Richmond, CA 94804
MLS# 41108390Listed by: WINKLER REAL ESTATE GROUP - Open Sat, 1 to 4pmNew$729,000Active2 beds 1 baths984 sq. ft.
1736 Santa Clara St, Richmond, CA 94804
MLS# 41108531Listed by: RED OAK REALTY - New$430,000Active3 beds 1 baths1,073 sq. ft.
4405 Mcglothen Way, Richmond, CA 94806
MLS# 41108495Listed by: MERRILL SIGNATURE PROPERTIES - New$899,000Active3 beds 2 baths1,534 sq. ft.
5212 Macdonald Avenue, Richmond, CA 94805
MLS# ML82003732Listed by: COMPASS - New$899,000Active3 beds 2 baths1,534 sq. ft.
5212 Macdonald Avenue, Richmond, CA 94805
MLS# ML82003732Listed by: COMPASS - New$640,000Active3 beds 3 baths1,819 sq. ft.
750 Summer Ln, Richmond, CA 94806
MLS# 41108421Listed by: BA GOLDEN STATE HOMES