1401 Bissell Ave, Richmond, CA 94801
Local realty services provided by:ERA North Orange County Real Estate
1401 Bissell Ave,Richmond, CA 94801
$995,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by:colin davies
Office:security pacific real estate
MLS#:41081437
Source:CRMLS
Price summary
- Price:$995,000
About this home
Professionally managed and fully occupied, this Bay Area investment provides immediate stability and robust cash flow. Verified 2024 financials show an annual rental income of $88,927 plus $809 in parking revenue, totaling $89,736 in gross income, and a $54,360 NOI. Transparent expenses include $14,448 in taxes and $4,117 in insurance, minimizing volatility. Projected 2025 gross scheduled income is $98,640, with a 5.87% cap rate at current performance and up to 9.06% at Fair Market Rent (FMR). The 2025 cap rate, new property tax at reassessment, and FMR are accounted for at the current list price. Located in a high-demand area known for low vacancy,—ideal for a seamless 1031 exchange or a strategic addition to your portfolio.
Contact an agent
Home facts
- Year built:1923
- Listing ID #:41081437
- Added:272 day(s) ago
- Updated:September 26, 2025 at 10:46 AM
Structure and exterior
- Roof:Shingle
- Year built:1923
- Lot area:0.15 Acres
Finances and disclosures
- Price:$995,000
New listings near 1401 Bissell Ave
- Open Sat, 2 to 4pmNew$725,000Active3 beds 2 baths1,732 sq. ft.
4904 Santa Rita Rd, Richmond, CA 94803
MLS# 41113578Listed by: BHHS DRYSDALE PROPERTIES - New$757,000Active4 beds 2 baths1,672 sq. ft.
2839 Esmond Ave, Richmond, CA 94804
MLS# 41113568Listed by: EXP REALTY OF CALIFORNIA - New$1,800,000Active-- beds -- baths3,256 sq. ft.
620 Golden Gate, RICHMOND, CA 94801
MLS# 41113222Listed by: NAI NORTHERN CALIFORNIA - New$499,500Active2 beds 2 baths1,340 sq. ft.
12 Park Ct, RICHMOND, CA 94803
MLS# 41113460Listed by: COMMUNITY REALTY & INVESTMENTS - New$415,000Active2 beds 1 baths869 sq. ft.
47 Lakeshore Ct, Richmond, CA 94804
MLS# 41112859Listed by: REDFIN - New$499,900Active2 beds 1 baths925 sq. ft.
146 17Th St, RICHMOND, CA 94804
MLS# 41113416Listed by: SECURITY PACIFIC REAL ESTATE - Open Sat, 1 to 4pmNew$499,000Active3 beds 2 baths1,123 sq. ft.
2434 Gaynor Ave, RICHMOND, CA 94804
MLS# 41110653Listed by: EXP REALTY OF CALIFORNIA - New$359,000Active1 beds 1 baths732 sq. ft.
113 Schooner Court, RICHMOND, CA 94804
MLS# 82023386Listed by: MODERN HOMES REALTY - Open Sat, 2 to 4pmNew$599,000Active3 beds 2 baths1,176 sq. ft.
2510 Esmond Ave, Richmond, CA 94804
MLS# 41113272Listed by: COMPASS - Open Sun, 2 to 4pmNew$1,095,000Active4 beds 4 baths2,255 sq. ft.
311 Seacliff Way, RICHMOND, CA 94801
MLS# 41113269Listed by: COMPASS