402 Colin Kelly Drive, Roseville, CA 95747
Local realty services provided by:Legacy Real Estate & Associates ERA Powered
402 Colin Kelly Drive,Roseville, CA 95747
$619,970
- - Beds
- - Baths
- 1,982 sq. ft.
- Multi-family
- Active
Listed by: rebecca cross
Office: exp realty of california inc.
MLS#:226040021
Source:MetroList
Price summary
- Price:$619,970
- Price per sq. ft.:$312.8
About this home
INVESTOR OPPORTUNITY 3 UNITS + LAND WEST ROSEVILLE. Own the mobile home AND the land, plus TWO newer 2-bedroom ADUs! This unique West Roseville property offers 3 income-producing units with a pro forma gross rental income of $8,190/month ($98,280/year). Located in desirable Sabre City, where mobile homeowners own the land, this property offers investors a rare opportunity to acquire a multi-unit property with immediate income and potential upside. The front unit is an 880 sq ft, 2-bedroom, 1-bath mobile home that has been recently remodeled and is currently vacant and ready for immediate occupancy or lease-up. Updates include a renovated kitchen and bathroom, new flooring, fresh interior and exterior paint, and modern light fixtures. Additional features include a covered carport and covered patio. Estimated fair-market rent: $2,730/month. At the rear is a 2021-built two-story duplex ADU, with two additional 2-bedroom units. Each unit is approximately 600 sq ft and features a modern, efficient floor plan with white shaker cabinets, laminate countertops, vinyl plank flooring, and all-electric appliances/systems. Both ADUs are currently tenant occupied on month-to-month leases, providing immediate rental income while maintaining flexibility for the future. INVESTMENT HIGHLIGHTS: 3 total 2-bedroom units 2,080 sq ft combined living area. Two ADUs built in 2021. Front unit vacant and ready to lease. Two units currently producing rental income $8,190/month pro forma gross rent. $98,280/year pro forma gross rent. OWN THE LAND NO SPACE RENT. Low-maintenance property with multiple income streams. Ideal for investors seeking rental income, portfolio growth, or an owner-occupant looking to live in one unit while renting the others....
Contact an agent
Home facts
- Year built:1997
- Subdivision & Development:Sabre City Estates
- Listing ID #:226040021
- Added:197 day(s) ago
- Updated:October 22, 2026 at 03:11 PM
Rooms and interior
- Kitchen Description:Dishwasher, Free Standing Electric Range, Free Standing Gas Range, Free Standing Refrigerator
- Living area:1,982 sq. ft.
Heating and cooling
- Cooling:Central, Varies by Unit, Wall Unit(s)
- Heating:Central, Electric, Individual, Varies by Unit
Structure and exterior
- Roof:Composition Shingle, Shingle
- Year built:1997
- Building area:1,982 sq. ft.
- Lot area:0.1 Acres
- Construction Materials:Wood, Wood Siding
- Exterior Features:Covered Patio, Varies by Unit
- Foundation Description:Pillar Post Pier, Slab
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$619,970
- Price per sq. ft.:$312.8
Features and amenities
- Appliances:Dishwasher, Electric Water Heater, Free Standing Electric Range, Tankless Water Heater
- Laundry features:Laundry Closet, Varies by Unit, Washer/Dryer Hookups
Parking
- Total parking spaces:1
- Carport spaces:1
New listings near 402 Colin Kelly Drive
- Coming Soon
$669,000Coming Soon4 beds 3 baths2,530 sq. ft.7185 Star Trail Way, Roseville, CA 95747
MLS# LC26219827Listed by: NAVIGATE REAL ESTATE - New
Listed by ERA$699,990Active2 beds 3 baths2,540 sq. ft.1010 Edwina Justus #Lot18, Roseville, CA 95678
MLS# 226130837Listed by: NEXT REAL ESTATE GROUP INC. - Open Sat, 11am to 3pmNew
$475,000Active2 beds 2 baths1,063 sq. ft.1583 Cushendall Drive, Roseville, CA 95747
MLS# 226128132Listed by: REALTY ONE GROUP COMPLETE - Open Sat, 12 to 3pmNew
$695,000Active3 beds 3 baths2,331 sq. ft.101 Homewood Court, Roseville, CA 95747
MLS# 226129481Listed by: COLDWELL BANKER SUN RIDGE REAL ESTATE - New
$735,000Active3 beds 2 baths2,015 sq. ft.6613 Laurel Crest Circle, Roseville, CA 95678
MLS# 226130465Listed by: GUIDE REAL ESTATE - Open Sun, 11am to 1pmNew
$429,000Active2 beds 1 baths897 sq. ft.805 Circuit Drive, Roseville, CA 95678
MLS# 226130528Listed by: BETTER HOMES AND GARDENS RE - New
$545,000Active3 beds 2 baths1,316 sq. ft.1527 Verbena Way, Roseville, CA 95747
MLS# 226130344Listed by: GATEWAY PROPERTIES - New
$753,189Active3 beds 3 baths2,750 sq. ft.8211 Sonnet Circle, Roseville, CA 95747
MLS# 226129936Listed by: COLDWELL BANKER REALTY - New
$574,240Active3 beds 3 baths1,765 sq. ft.6057 Casterly Rock Road, Roseville, CA 95747
MLS# 226129939Listed by: COLDWELL BANKER REALTY - New
$999,000Active5 beds 5 baths3,864 sq. ft.3200 Switchback Street, Roseville, CA 95747
MLS# 226130350Listed by: TAYLOR MORRISON SERVICES, INC