207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:ERA Excel Realty
Listed by:ali oqdeh
Office:innova home realtors
MLS#:PTP2508154
Source:CRMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidro—minutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) That’s $4,175/month in gross rents—enough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, you’re buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800–$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidro’s growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC §131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightMax 30 ft (2–3 stories) Setbacks Front: 15–20 ft (avg. of block); Side: 5 ft; Rear: 15 ft (or 20% of depth). Reduced for ADUs (4 ft side/rear). Lot Coverage Max 50% (buildings + impervious surfaces). Parking 1 space per unit (0.5 for studios/1-beds); none required for ADUs near transit (e.g., trolley in San Ysidro). DISCLAIMER: Broker and Broker’s Agent make no representations or guarantees regarding the accuracy of square footage, permitted or unpermitted improvements, bedroom/bathroom count, lot size, dimensions, school districts, or any other information concerning the physical condition or features of the property. Buyer is strongly advised to independently verify all material information through personal inspection and consultation with qualified professionals (e.g., appraisers, inspectors, city officials) prior to the removal of any contingencies in writing.
Contact an agent
Home facts
- Year built:1930
- Listing ID #:PTP2508154
- Added:1 day(s) ago
- Updated:October 29, 2025 at 11:25 AM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall Window Units
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
- Lot area:0.19 Acres
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
- New
$699,000Active5 beds 3 baths1,474 sq. ft.207 Cottonwood Road, San Ysidro, CA 92173
MLS# PTP2508154Listed by: INNOVA HOME REALTORS - New
$699,000Active5 beds 3 baths1,474 sq. ft.207 Cottonwood Road, San Ysidro, CA 92173
MLS# PTP2508154Listed by: INNOVA HOME REALTORS
$599,000Active4 beds 3 baths1,592 sq. ft.3844 Via Del Bardo, San Ysidro, CA 92173
MLS# PTP2507868Listed by: CA-RES
$599,000Active4 beds 3 baths1,592 sq. ft.3844 Via Del Bardo, San Ysidro, CA 92173
MLS# PTP2507868Listed by: CA-RES
$459,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Diego, CA 92173
MLS# 250041711Listed by: A-PLUS PROPERTIES INC.
$459,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Diego, CA 92173
MLS# 250041711SDListed by: A-PLUS PROPERTIES INC.
$735,000Active3 beds 2 baths1,227 sq. ft.247 W Park, San Ysidro, CA 92173
MLS# CV25238146Listed by: CENTURY 21 LEADERS
$735,000Active3 beds 2 baths1,227 sq. ft.247 W Park, San Ysidro, CA 92173
MLS# CV25238146Listed by: CENTURY 21 LEADERS
$620,000Active3 beds 3 baths1,408 sq. ft.1564 Smythe Ave, San Diego, CA 92173
MLS# 250041466SDListed by: TOP PRODUCERS REAL ESTATE & FINANCIAL, INC.