207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:ERA North Orange County Real Estate
Listed by: ali oqdeh
Office: innova home realtors
MLS#:PTP2508154
Source:San Diego MLS via CRMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidrominutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) Thats $4,175/month in gross rentsenough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, youre buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidros growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC 131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightM
Contact an agent
Home facts
- Year built:1930
- Listing ID #:PTP2508154
- Added:69 day(s) ago
- Updated:January 06, 2026 at 02:58 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
$425,000Active2 beds 1 baths903 sq. ft.2764 Terrace Pine #C, San Ysidro, CA 92173
MLS# PTP2509182Listed by: ROA CALIFORNIA INC
$425,000Active2 beds 1 baths903 sq. ft.2764 Terrace Pine #C, San Ysidro, CA 92173
MLS# PTP2509182Listed by: ROA CALIFORNIA INC
$800,000Active4 beds 2 baths1,963 sq. ft.1898 Isla Del Campanero, San Ysidro, CA 92173
MLS# PTP2509016Listed by: KALNESA, INC
$599,900Pending4 beds 2 baths1,238 sq. ft.1946 Isla Del Carmen, San Ysidro, CA 92173
MLS# OC25264662Listed by: MAINSTAY BROKERAGE INC.
$285,000Active2 beds 2 baths1,000 sq. ft.3890 Sipes #18, San Ysidro, CA 92173
MLS# PTP2508871Listed by: REALTY ONE GROUP PACIFIC
$399,999Pending2 beds 1 baths903 sq. ft.2830 Terrace Pine Dr #C, San Ysidro, CA 92173
MLS# 250044691Listed by: EXP REALTY OF CALIFORNIA, INC.
$509,900Active3 beds 2 baths1,134 sq. ft.1560 Monterey Pine Drive #B, San Ysidro, CA 92173
MLS# PTP2508774Listed by: CA-RES
$439,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Ysidro, CA 92173
MLS# PTP2508739Listed by: BERKSHIRE HATHAWAY HOMESERVICE
$439,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Ysidro, CA 92173
MLS# PTP2508739Listed by: BERKSHIRE HATHAWAY HOMESERVICE
$249,900Active2 beds 2 baths880 sq. ft.3890 Sipes Ln #116, San Ysidro, CA 92173
MLS# PTP2508681Listed by: COLDWELL BANKER WEST