207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:ERA Donahoe Realty
Listed by: ali oqdeh
Office: innova home realtors
MLS#:PTP2508154
Source:San Diego MLS via CRMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidrominutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) Thats $4,175/month in gross rentsenough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, youre buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidros growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC 131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightM
Contact an agent
Home facts
- Year built:1930
- Listing ID #:PTP2508154
- Added:114 day(s) ago
- Updated:February 20, 2026 at 03:03 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
- Open Sat, 12 to 3pmNew
$675,000Active3 beds 3 baths1,068 sq. ft.4084 Beyer Blvd, San Ysidro, CA 92173
MLS# PTP2601339Listed by: COLDWELL BANKER WEST - Open Sat, 11am to 3pmNew
$565,000Active3 beds 3 baths1,344 sq. ft.3025 Iris Ave #B, San Ysidro, CA 92173
MLS# PTP2601304Listed by: COLDWELL BANKER WEST - Open Sat, 11am to 3pmNew
$565,000Active3 beds 3 baths1,344 sq. ft.3025 Iris Ave #B, San Ysidro, CA 92173
MLS# PTP2601304Listed by: COLDWELL BANKER WEST - New
$850,000Active-- beds -- baths1,800 sq. ft.138 Sellsway Street, San Ysidro, CA 92173
MLS# PTP2601272Listed by: SELLSTATE NEXT GEN REALTY - New
$325,000Active-- beds 1 baths400 sq. ft.875 W San Ysidro Boulevard #14, San Ysidro, CA 92173
MLS# PTP2601263Listed by: REAL BROKER - New
$325,000Active-- beds 1 baths400 sq. ft.875 W San Ysidro Boulevard #14, San Ysidro, CA 92173
MLS# PTP2601263Listed by: REAL BROKER - Open Sat, 12 to 3pmNew
$674,999Active4 beds 2 baths1,619 sq. ft.1718 Meadowood Court, San Ysidro, CA 92173
MLS# PTP2601213Listed by: SHOPPINGSDHOUSES - New
$459,000Active2 beds 1 baths945 sq. ft.1306 W San Ysidro Boulevard #D, San Diego, CA 92173
MLS# PTP2601185Listed by: COLDWELL BANKER WEST - New
$459,000Active2 beds 1 baths945 sq. ft.1306 W San Ysidro Boulevard #D, San Diego, CA 92173
MLS# PTP2601185Listed by: COLDWELL BANKER WEST - New
$699,000Active4 beds 2 baths1,431 sq. ft.3241 Naylor Rd, San Diego, CA 92173
MLS# PTP2601024Listed by: REAL BROKER