25628 Rolling Hills Way, Torrance, CA 90505
Local realty services provided by:ERA Donahoe Realty
25628 Rolling Hills Way,Torrance, CA 90505
$1,735,000
- 5 Beds
- 6 Baths
- - sq. ft.
- Multi-family
- Active
Listed by:darin derenzis
Office:vista sothebys international realty
MLS#:SB25198967
Source:San Diego MLS via CRMLS
Price summary
- Price:$1,735,000
About this home
The Grand Finale of a Coveted Trio of Properties. Two have sold, one left with this last opportunity. Built in 2022, this is a 3 bed/2.5 bath Single Family Home (25628 Rolling Hills Way) with an attached 2 bed/2.5 bath ADU (25630 Rolling Hills Way). Property is currently operating like an income-producing duplex, with both units tenant-occupied on month-to-month leases. The main house is currently renting for $5,000/month (proforma $5,500/month) and the ADU for $3,750/month (proforma $4,100/month). Current gross scheduled income is $105,000 (4.75 CAP), which rises to $115,200 (5.34 proforma CAP) if proforma rent increases were implemented. Low operating expenses of $22,578, including new taxes. Low expenses, strong income, and tenant stability: a compelling turnkey investment opportunity.
Contact an agent
Home facts
- Listing ID #:SB25198967
- Added:186 day(s) ago
- Updated:October 05, 2025 at 02:03 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:6
Heating and cooling
- Cooling:Central Forced Air
Finances and disclosures
- Price:$1,735,000
New listings near 25628 Rolling Hills Way
- Open Sun, 1 to 4pmNew$699,000Active2 beds 3 baths1,237 sq. ft.
2527 Artesia #67, Torrance, CA 90504
MLS# SB25225543Listed by: EDGE - New$425,000Active1 beds 1 baths639 sq. ft.
23304 Sesame Street #16R, Torrance, CA 90502
MLS# PV25228794Listed by: PRIME PROPERTIES - Open Sun, 2 to 4pmNew$999,888Active3 beds 2 baths1,333 sq. ft.
3209 W Carson Street, Torrance, CA 90503
MLS# SB25229298Listed by: VISTA SOTHEBYS INTERNATIONAL REALTY - New$785,000Active4 beds 3 baths1,780 sq. ft.
1054 Park Circle Drive, Torrance, CA 90502
MLS# 25600947Listed by: DOUGLAS ELLIMAN OF CALIFORNIA, INC. - New$778,000Active4 beds 2 baths1,850 sq. ft.
18901 Haas Avenue, Torrance, CA 90504
MLS# SB25231698Listed by: ESTATE PROPERTIES - New$1,795,000Active-- beds -- baths6,240 sq. ft.
22720 Harvard, Torrance, CA 90501
MLS# SB25231210Listed by: PORTER HERITAGE - $735,000Pending3 beds 2 baths891 sq. ft.
1616 W 227th Street, Torrance, CA 90501
MLS# 25600959Listed by: BEVERLY AND COMPANY, INC. - Open Sun, 1 to 4pmNew$899,000Active3 beds 2 baths1,427 sq. ft.
24450 Ward Street, Torrance, CA 90505
MLS# PV25231038Listed by: KELLER WILLIAMS REALTY - New$739,000Active2 beds 2 baths1,058 sq. ft.
2571 Plaza Del Amo #310, Torrance, CA 90503
MLS# PV25230198Listed by: COMPASS - New$899,000Active3 beds 2 baths1,427 sq. ft.
24450 Ward Street, Torrance, CA 90505
MLS# PV25231038Listed by: KELLER WILLIAMS REALTY