7740 Idlewild Street, Commerce City, CO 80022
Local realty services provided by:RONIN Real Estate Professionals ERA Powered
7740 Idlewild Street,Commerce City, CO 80022
$1,065,000
- 8 Beds
- 4 Baths
- 3,640 sq. ft.
- Multi-family
- Active
Listed by:nathaniel weidnerweidner.nw@gmail.com
Office:premier agent network colorado llc.
MLS#:2477123
Source:ML
Price summary
- Price:$1,065,000
- Price per sq. ft.:$292.58
About this home
7.67% CAP - NEW PRICE and FULLY LEASED! - Remodeled 4-Unit Investment with Development Upside | Strong Cash Flow + Value-Add Potential This is a rare opportunity to acquire two fully separate duplexes with huge detached garage on a combined double lot in under-the-radar, high-demand Commerce City. Offering immediate income, long-term upside, and flexible development potential. Three units renovated and value-add renovation potential on fourth unit. All units fully leased and stable. Individually metered, all with laundry hookups.
**Strong Financials & Cash Flow**
• Offered as-is at a 7.67% cap rate, with pro forma projections over 8.00% cap (includes vacancy and management allowances)
• Current Returns at 9.9% Pro forma Total Returns achieving 10.9% based on typical investment loan terms (detailed pro forma available)
• All units currently filled, rented below market, providing immediate upside through rent adjustments
• Four detached storage units on-site offer additional income potential
• Stable rent history with consistent increases over time
**Development Potential on Nearly Half an Acre**
• Zoned R-3 with lot size of .4545 acres
• Each building has separate sewer mains, providing critical infrastructure for future development
• Expansive side yards and an enormous unused rear lot open the door for increased density or phased development
• Ideal for investors to rent one building while developing the other, leveraging existing cash flow to fund expansion
• Perfect for a buy-and-hold strategy, combining immediate income stability with appreciation potential
**Low-Maintenance Asset with Curb Appeal**
• Durable stucco exteriors, quality roof, and xeriscaped front yard reduce operating costs
• Tenant-maintained backyard minimizes owner responsibilities
• Full front privacy fence enhances aesthetics and tenant satisfaction
• Clean and easy to lease, low maintenance tenants Agent has interest
Contact an agent
Home facts
- Year built:1976
- Listing ID #:2477123
Rooms and interior
- Bedrooms:8
- Total bathrooms:4
- Living area:3,640 sq. ft.
Heating and cooling
- Cooling:Air Conditioning-Room, Evaporative Cooling
- Heating:Natural Gas
Structure and exterior
- Roof:Composition
- Year built:1976
- Building area:3,640 sq. ft.
- Lot area:0.45 Acres
Schools
- High school:Adams City
- Middle school:Adams City
- Elementary school:Dupont
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,065,000
- Price per sq. ft.:$292.58
- Tax amount:$4,367 (2024)
New listings near 7740 Idlewild Street
- New$620,000Active5 beds 3 baths2,860 sq. ft.
8812 Ventura Street, Commerce City, CO 80022
MLS# 7384811Listed by: YOU 1ST REALTY - UNITY - New$312,000Active-- beds -- baths2,064 sq. ft.
5671 Niagara Street, Commerce City, CO 80022
MLS# 4972192Listed by: PLATINUM REALTY EXECUTIVES - $514,000Active3 beds 3 baths2,782 sq. ft.
15133 E 116th Place, Commerce City, CO 80603
MLS# 2885921Listed by: THE PRINCIPAL TEAM - $450,000Active3 beds 3 baths3,245 sq. ft.
15501 E 112th Avenue #11E, Commerce City, CO 80022
MLS# 3424531Listed by: COMPASS - DENVER - Coming Soon$334,600Coming Soon3 beds 3 baths
11250 Florence Street #1B, Henderson, CO 80640
MLS# 4297957Listed by: RE/MAX MOMENTUM - $525,000Active5 beds 4 baths2,317 sq. ft.
11727 Oswego Street, Commerce City, CO 80640
MLS# 4426848Listed by: ED PRATHER REAL ESTATE - $515,000Active4 beds 3 baths2,054 sq. ft.
11475 River Run Circle, Commerce City, CO 80640
MLS# 5521303Listed by: BERKSHIRE HATHAWAY HOMESERVICES COLORADO REAL ESTATE, LLC - BRIGHTON - New$635,450Active4 beds 4 baths3,166 sq. ft.
12395 Kalispell Street, Commerce City, CO 80603
MLS# 6669569Listed by: HOMESMART - $358,000Active2 beds 2 baths1,497 sq. ft.
10773 Belle Creek Boulevard, Commerce City, CO 80640
MLS# 8868543Listed by: EXIT REALTY DTC, CHERRY CREEK, PIKES PEAK. - $409,900Active0.96 Acres
6610 Co-2, Commerce City, CO 80022
MLS# 8961865Listed by: EXP REALTY, LLC