4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:ERA Teamwork Realty
Listed by: allen walsh
Office: real broker, llc. dba real
MLS#:7155437
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station...
Contact an agent
Home facts
- Year built:2000
- Listing ID #:7155437
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Flooring:Vinyl
- Basement:Yes
- Basement Description:Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame, Wood Siding
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
Features and amenities
- Laundry features:In Unit
Parking
- Total parking spaces:4
New listings near 4665 Gaylord Street
- New
$855,000Active3 beds 3 baths2,036 sq. ft.2732 S Downing Circle, Denver, CO 80210
MLS# 3777239Listed by: COLDWELL BANKER GLOBAL LUXURY DENVER - New
$919,000Active3 beds 2 baths2,238 sq. ft.1124 Holly Street, Denver, CO 80220
MLS# 4072418Listed by: COLORADO REALTY 4 LESS, LLC - New
$499,500Active3 beds 2 baths1,434 sq. ft.2665 S King Street, Denver, CO 80219
MLS# 3093661Listed by: ALTEA REAL ESTATE - Coming Soon
$710,000Coming Soon3 beds 3 baths5264 Beeler Street, Denver, CO 80238
MLS# 3634160Listed by: LIV SOTHEBY'S INTERNATIONAL REALTY - New
$515,000Active2 beds 2 baths1,656 sq. ft.8239 Loretta Drive, Denver, CO 80221
MLS# 3804431Listed by: ELEGANCE REALTY & INVESTMENTS - New
$819,000Active4 beds 4 baths2,854 sq. ft.9457 E 52nd Avenue, Denver, CO 80238
MLS# 3818157Listed by: CROSS STREET COLORADO LLC - New
$152,000Active1 beds 1 baths537 sq. ft.5300 E Cherry Creek South Drive #905, Denver, CO 80246
MLS# 5934388Listed by: KELLER WILLIAMS ACTION REALTY LLC - New
$256,000Active2 beds 1 baths1,119 sq. ft.1435 Uinta Street, Denver, CO 80220
MLS# 2597278Listed by: KELLER WILLIAMS DTC - Coming Soon
$2,100,000Coming Soon4 beds 4 baths1141 S Cook Street, Denver, CO 80210
MLS# 3253076Listed by: EXP REALTY, LLC - New
$278,000Active2 beds 1 baths969 sq. ft.1429 Uinta Street, Denver, CO 80220
MLS# 6102582Listed by: KELLER WILLIAMS DTC