4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:ERA New Age
Listed by: allen walsh
Office: real broker, llc. dba real
MLS#:7155437
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station...
Contact an agent
Home facts
- Year built:2000
- Subdivision & Development:Swansea
- Listing ID #:7155437
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Flooring:Vinyl
- Basement:Yes
- Basement Description:Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame, Wood Siding
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
Features and amenities
- Laundry features:In Unit
Parking
- Total parking spaces:4
New listings near 4665 Gaylord Street
- Open Sat, 12 to 2pmNew
$769,000Active4 beds 4 baths2,401 sq. ft.3606 Willow Street, Denver, CO 80238
MLS# 1757332Listed by: SERHANT COLORADO LLC - Open Sun, 2 to 4pmNew
$1,259,000Active5 beds 4 baths5,640 sq. ft.8659 E Kenyon Avenue, Denver, CO 80237
MLS# 2885565Listed by: SERHANT COLORADO LLC - Coming SoonOpen Sat, 1 to 3pm
$1,200,000Coming Soon4 beds 2 baths392 S Clarkson Street, Denver, CO 80209
MLS# 2979818Listed by: LOKATION REAL ESTATE - Open Sat, 11am to 1pmNew
$888,000Active4 beds 3 baths1,495 sq. ft.2920 N Race Street, Denver, CO 80205
MLS# 3703875Listed by: RE/MAX ALLIANCE - New
$249,900Active2 beds 2 baths1,019 sq. ft.8600 E Alameda Avenue #206, Denver, CO 80247
MLS# 6187580Listed by: HOMESMART - New
$450,000Active3 beds 2 baths1,021 sq. ft.665 Perry Street, Denver, CO 80204
MLS# 6744878Listed by: SERHANT COLORADO LLC - New
$200,000Active2 beds 2 baths927 sq. ft.4645 S Lowell Boulevard #F, Denver, CO 80236
MLS# 7774334Listed by: MADISON & COMPANY PROPERTIES - New
$2,600,000Active6 beds 6 baths6,155 sq. ft.1680 S Madison Street, Denver, CO 80210
MLS# 7848518Listed by: COMPASS - DENVER - Coming Soon
$625,000Coming Soon4 beds 4 baths6220 N Dayton Court, Denver, CO 80238
MLS# 8201513Listed by: RE/MAX PROFESSIONALS - Open Fri, 5 to 7pmNew
$675,000Active3 beds 3 baths1,745 sq. ft.3469 Florence Way, Denver, CO 80238
MLS# 8679330Listed by: SERHANT COLORADO LLC