4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:LUX Real Estate Company ERA Powered
Listed by: allen walsh
Office: house of walsh realty llc.
MLS#:6102653
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station...
Contact an agent
Home facts
- Year built:2000
- Subdivision & Development:Swansea
- Listing ID #:6102653
Rooms and interior
- Bedrooms:10
- Total bathrooms:4
- Flooring:Vinyl
- Basement:Yes
- Basement Description:Finished
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame, Wood Siding
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
Features and amenities
- Laundry features:In Unit
Parking
- Total parking spaces:4
New listings near 4665 Gaylord Street
- Coming Soon
$800,000Coming Soon3 beds 4 baths2,033 sq. ft.4621 W 50th Avenue, Denver, CO 80212
MLS# 2530068Listed by: WEST AND MAIN HOMES INC - Coming Soon
$350,000Coming Soon2 beds 1 baths1,160 sq. ft.1058 S Raleigh St Street, Denver, CO 80219
MLS# 3354244Listed by: LOKATION - Coming SoonOpen Sat, 10am to 12pm
$1,295,000Coming Soon4 beds 4 baths2,800 sq. ft.2031 W 35th Avenue, Denver, CO 80211
MLS# 5912755Listed by: LIV SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$550,000Coming Soon3 beds 3 baths2,429 sq. ft.2773 S Mabry Way, Denver, CO 80236
MLS# 4612793Listed by: COMPASS - DENVER - Coming Soon
$925,000Coming Soon3 beds 3 baths2,149 sq. ft.566 S Pennsylvania Street, Denver, CO 80209
MLS# 1944473Listed by: RE/MAX OF CHERRY CREEK - Coming Soon
$570,000Coming Soon4 beds 3 baths1,440 sq. ft.521 N Osceola Street, Denver, CO 80204
MLS# 1871919Listed by: REALTY ONE GROUP FIVE STAR - Coming SoonOpen Sun, 12 to 2pm
$550,000Coming Soon3 beds 2 baths1,037 sq. ft.3747 N Franklin Street, Denver, CO 80205
MLS# 2060091Listed by: THE AGENCY - DENVER - Coming Soon
$719,900Coming Soon3 beds 2 baths2,352 sq. ft.8070 W 25th Place, Denver, CO 80214
MLS# 4001927Listed by: ENCLUSIVE REAL ESTATE LLC - Coming Soon
$599,000Coming Soon4 beds 3 baths2,402 sq. ft.5727 W Ohio Avenue, Denver, CO 80226
MLS# 8385028Listed by: MILEHIMODERN - Coming Soon
$1,025,000Coming Soon3 beds 2 baths1,761 sq. ft.3245 Quitman Street, Denver, CO 80212
MLS# 9039062Listed by: REALGROUP, LLC