1202 P St Nw, Washington, DC 20005
Local realty services provided by:ERA Martin Associates
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents.
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:210 day(s) ago
- Updated:February 17, 2026 at 08:28 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
New listings near 1202 P St Nw
- New
$1,850,000Active2 beds 3 baths2,170 sq. ft.1434 T St Nw, WASHINGTON, DC 20009
MLS# DCDC2246184Listed by: REALTY NETWORK, INC. - Coming Soon
$495,000Coming Soon2 beds 2 baths1920 S S St Nw #404, WASHINGTON, DC 20009
MLS# DCDC2245994Listed by: NORTHGATE REALTY, LLC - Coming Soon
$400,000Coming Soon2 beds 2 baths1250 4th St Sw #w214, WASHINGTON, DC 20024
MLS# DCDC2246200Listed by: RE/MAX GALAXY
$1,700,000Pending4 beds 6 baths3,792 sq. ft.6827 32nd St Nw, WASHINGTON, DC 20015
MLS# DCDC2240830Listed by: COMPASS- Open Sun, 1 to 3pmNew
$5,995,000Active6 beds 8 baths7,400 sq. ft.3033 University Ter Nw, WASHINGTON, DC 20016
MLS# DCDC2245996Listed by: WASHINGTON FINE PROPERTIES, LLC
$1,279,000Pending3 beds 4 baths1,980 sq. ft.2809 Rittenhouse St Nw, WASHINGTON, DC 20015
MLS# DCDC2245548Listed by: COMPASS- Coming Soon
$1,200,000Coming Soon4 beds 2 baths149 Kentucky Ave Se, WASHINGTON, DC 20003
MLS# DCDC2244612Listed by: BERKSHIRE HATHAWAY HOMESERVICES PENFED REALTY - New
$349,900Active-- beds 1 baths615 sq. ft.1133 14th St Nw #609, WASHINGTON, DC 20005
MLS# DCDC2245986Listed by: APEX HOME REALTY - New
$935,000Active5 beds -- baths3,280 sq. ft.5700 Blair Rd Ne, WASHINGTON, DC 20011
MLS# DCDC2246004Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - New
$265,000Active2 beds 1 baths1,065 sq. ft.4530 Dix St Ne, WASHINGTON, DC 20019
MLS# DCDC2246026Listed by: COMPASS