1202 P St Nw, Washington, DC 20005
Local realty services provided by:Mountain Realty ERA Powered
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents....
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:255 day(s) ago
- Updated:April 03, 2026 at 07:55 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
- Construction Materials:Brick
- Foundation Description:Brick/Mortar
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
Parking
- Parking description:On Street
New listings near 1202 P St Nw
- Coming Soon
$325,000Coming Soon2 beds 1 baths1312 V St Se, WASHINGTON, DC 20020
MLS# DCDC2232394Listed by: COMPASS - New
$479,999Active-- beds -- baths643 sq. ft.1300 4th St Se #713, WASHINGTON, DC 20003
MLS# DCDC2253806Listed by: COMPASS - Coming Soon
$500,000Coming Soon2 beds 1 baths2215 10th St Nw, WASHINGTON, DC 20001
MLS# DCDC2254016Listed by: KELLER WILLIAMS CAPITAL PROPERTIES - New
$655,000Active7 beds -- baths2,800 sq. ft.16 Galveston Pl Sw, WASHINGTON, DC 20032
MLS# DCDC2250342Listed by: KELLER WILLIAMS CAPITAL PROPERTIES - New
$285,000Active1 beds 1 baths618 sq. ft.2401 H St Nw #611, WASHINGTON, DC 20037
MLS# DCDC2252472Listed by: EXP REALTY, LLC - Open Sat, 2 to 4pmNew
$599,000Active7 beds 4 baths2,652 sq. ft.712 Congress St Se, WASHINGTON, DC 20032
MLS# DCDC2252882Listed by: REAL BROKER, LLC - ANNAPOLIS - Coming Soon
$999,999Coming Soon2 beds 3 baths1433 W St Nw, WASHINGTON, DC 20009
MLS# DCDC2253142Listed by: SERHANT - Coming Soon
$64,900Coming Soon1 beds 1 baths4729 1st St Sw #101, WASHINGTON, DC 20032
MLS# DCDC2253410Listed by: SAMSON PROPERTIES - New
$375,000Active1 beds 1 baths498 sq. ft.105 6th St Se #108, WASHINGTON, DC 20003
MLS# DCDC2253946Listed by: COMPASS - Coming Soon
$399,990Coming Soon2 beds 2 baths4343 F St Se, WASHINGTON, DC 20019
MLS# DCDC2253982Listed by: REAL BROKER, LLC