2400-2406 Minnesota Ave Se, Washington, DC 20020
Local realty services provided by:ERA Reed Realty, Inc.
2400-2406 Minnesota Ave Se,Washington, DC 20020
$1,199,000
- - Beds
- - Baths
- 4,865 sq. ft.
- Multi-family
- Pending
Listed by: kenn b blagburn
Office: dc real property,llc
MLS#:DCDC2197800
Source:BRIGHTMLS
Price summary
- Price:$1,199,000
- Price per sq. ft.:$246.45
About this home
Current/Projected Rent Roll:
Upstairs apartments: $3,000 / month = $36,000 / year
Ground floor retail (leased convenience store): $2,650 / month = $31,800 / year
Vacant first-floor restaurant (market potential): $3,400–$3,700 / month = $40,800–$44,400 / year
Total Potential Gross Income (PGI):
Low case: $108,600 / year
High case: $112,200 / year
Expenses:
Taxes: Currently only $2,279 (but that’s from a 2002 assessment, so expect much higher once reassessed; let’s conservatively assume $10,000 after sale).
Other OPEX (insurance, maintenance, utilities common areas, etc.): $15,000–$20,000 annually (industry standard 15–20% of gross for mixed-use of this size).
Net Operating Income (NOI):
Low case NOI ≈ $78,600 – $83,600
High case NOI ≈ $82,200 – $87,200
Purchase Price: $1,199,000
Cap Rate:
Low NOI / Price = 6.6%
High NOI / Price = 7.3%
So marketed cap rate range = 6.5% – 7.25%, which is strong for DC mixed-use in Anacostia.
For Sale – 2400-2406 Minnesota Avenue SE, Washington, DC 20020
Offered at: $1,199,000
Prime opportunity in the heart of Anacostia! This mixed-use property features a versatile and income-producing layout, ideal for investors, developers, or owner-operators.
The property includes two ground-floor retail spaces:
Unit 1: A convenience store tenant currently leased at $2,625 per month, providing stable income from day one and 33% of property Tax
Unit 2: A vacant carryout restaurant equipped with a full commercial kitchen, hood system, fryer, and additional infrastructure in place—perfect for immediate restaurant or ghost kitchen operations.
Upstairs, the property offers flexible residential or commercial use with:
Three kitchens
Six rooms, ideal for multi-family conversion, short-term rental, or workforce housing.
Key Highlights:
Delivered vacant if desired—unlock maximum repositioning potential.
Highly visible corner location along a major commuter route.
Walking distance to bus stops, neighborhood amenities, and minutes from Downtown Anacostia, Barry Farm redevelopment, and the future 11th Street Bridge Park.
Perfect for investors seeking cash flow or entrepreneurs looking for a live/work or retail/hospitality operation.
Zoning and layout offer a variety of repositioning strategies—restaurant, convenience, residential rental, short-term rental, office suites, or co-living.
Contact an agent
Home facts
- Year built:1900
- Listing ID #:DCDC2197800
- Added:289 day(s) ago
- Updated:February 12, 2026 at 08:22 AM
Rooms and interior
- Living area:4,865 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:1900
- Building area:4,865 sq. ft.
- Lot area:0.05 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,199,000
- Price per sq. ft.:$246.45
- Tax amount:$2,279 (2002)
New listings near 2400-2406 Minnesota Ave Se
- New
$4,250,000Active2 beds 3 baths2,070 sq. ft.1155 23rd St Nw #ph3l, WASHINGTON, DC 20037
MLS# DCDC2224338Listed by: WASHINGTON FINE PROPERTIES, LLC - Coming SoonOpen Sat, 1 to 3pm
$960,000Coming Soon4 beds 4 baths353 L St Se, WASHINGTON, DC 20003
MLS# DCDC2243926Listed by: COMPASS - Coming Soon
$2,100,000Coming Soon3 beds 4 baths2211 Washington Cir Nw, WASHINGTON, DC 20037
MLS# DCDC2244378Listed by: RLAH @PROPERTIES - New
$369,000Active1 beds 1 baths825 sq. ft.2475 Virginia Ave Nw #914, WASHINGTON, DC 20037
MLS# DCDC2245288Listed by: SPRING HILL REAL ESTATE, LLC. - Coming Soon
$649,000Coming Soon3 beds 1 baths1533 North Carolina Ave Ne, WASHINGTON, DC 20002
MLS# DCDC2245368Listed by: KELLER WILLIAMS REALTY - New
$645,000Active2 beds 2 baths952 sq. ft.1117 10th St Nw #302, WASHINGTON, DC 20001
MLS# DCDC2245384Listed by: SAMSON PROPERTIES - Coming Soon
$99,999Coming Soon-- beds 1 baths1801 Clydesdale Pl Nw #316, WASHINGTON, DC 20009
MLS# DCDC2245438Listed by: EJF REAL ESTATE SERVICES - Open Sat, 2 to 4pmNew
$750,000Active2 beds 2 baths1,337 sq. ft.3225 Grace St Nw #219, WASHINGTON, DC 20007
MLS# DCDC2245218Listed by: COMPASS - New
$429,999Active1 beds 1 baths565 sq. ft.2001 16th St Nw #202, WASHINGTON, DC 20009
MLS# DCDC2245400Listed by: RE/MAX REALTY SERVICES - New
$915,000Active1 beds 2 baths948 sq. ft.1177 22nd St Nw #3h, WASHINGTON, DC 20037
MLS# DCDC2245038Listed by: WASHINGTON FINE PROPERTIES, LLC