2400-2406 Minnesota Ave Se, Washington, DC 20020

Local realty services provided by:ERA Cole Realty
2400-2406 Minnesota Ave Se,Washington, DC 20020
$1,199,000
  • - Beds
  • - Baths
  • 4,865 sq. ft.
  • Multi-family
  • Pending
Listed by: kenn b blagburn
Office: dc real property,llc
MLS#:DCDC2197800
Source:BRIGHTMLS

Price summary

  • Price:$1,199,000
  • Price per sq. ft.:$246.45

About this home

Current/Projected Rent Roll: Upstairs apartments: $3,000 / month = $36,000 / year Ground floor retail (leased convenience store): $2,650 / month = $31,800 / year Vacant first-floor restaurant (market potential): $3,400–$3,700 / month = $40,800–$44,400 / year Total Potential Gross Income (PGI): Low case: $108,600 / year High case: $112,200 / year Expenses: Taxes: Currently only $2,279 (but that’s from a 2002 assessment, so expect much higher once reassessed; let’s conservatively assume $10,000 after sale). Other OPEX (insurance, maintenance, utilities common areas, etc.): $15,000–$20,000 annually (industry standard 15–20% of gross for mixed-use of this size). Net Operating Income (NOI): Low case NOI ≈ $78,600 – $83,600 High case NOI ≈ $82,200 – $87,200 Purchase Price: $1,199,000 Cap Rate: Low NOI / Price = 6.6% High NOI / Price = 7.3% So marketed cap rate range = 6.5% – 7.25%, which is strong for DC mixed-use in Anacostia. For Sale – 2400-2406 Minnesota Avenue SE, Washington, DC

Contact an agent

contact an agent

Yes, I would like more information from ERA®. Please use and/or share my information with an ERA affiliated agent to contact me about my real estate needs. By clicking Send message, I agree an ERA affiliated agent may contact me by phone or text message including by automated means about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to theTerms of useandPrivacy notice

Home facts

  • Year built:1900
  • Listing ID #:DCDC2197800
  • Added:200 day(s) ago
  • Updated:November 16, 2025 at 08:28 AM

Rooms and interior

  • Living area:4,865 sq. ft.

Heating and cooling

  • Cooling:Central A/C
  • Heating:Natural Gas

Structure and exterior

  • Year built:1900
  • Building area:4,865 sq. ft.
  • Lot area:0.05 Acres

Utilities

  • Water:Public
  • Sewer:Public Sewer

Finances and disclosures

  • Price:$1,199,000
  • Price per sq. ft.:$246.45
  • Tax amount:$2,279 (2002)

New listings near 2400-2406 Minnesota Ave Se