4203 Indian Bayou Trail #1704, Destin, FL 32541
Local realty services provided by:ERA American Real Estate
4203 Indian Bayou Trail #1704,Destin, FL 32541
$275,000
- 2 Beds
- 2 Baths
- 970 sq. ft.
- Condominium
- Active
Listed by: todd siegrist
Office: dalton wade inc
MLS#:987354
Source:FL_ECAR
Price summary
- Price:$275,000
- Price per sq. ft.:$283.51
About this home
Stunningly low price! Own the beach and let it pay you back! This isn't just a condo, it's a turn-key business that comes with sunshine, palm trees, and a zero-stress dress code. Fully furnished with views of the Gulf and priced WELL BELOW comparable units, this resort unit brought in about $60,000 in gross income in 2022, proving that beach life can be both relaxing and profitable.
Spend mornings with coffee by one of many lagoon-style pools or walk to the shuttle that drops you at the sand. The resort includes a full gym, tennis, pickleball and basketball courts, playground, restaurant, bar, and coffee shop. Inside, the condo feels fresh and inviting with a king master suite, a second bedroom with twin-over-full bunks, updated flooring, and comfortable coastal furnishings. At a purchase price of $300,000, annual expenses (management, HOA, taxes, insurance, and utilities) average around $30,000, leaving about $30,000 in net income. That equals a 10% cap rate and, with standard financing of 20% down ($60,000) at 8% interest, about $9,000 annual cash flow: a 15% cash-on-cash return on day one.
It's the rare mix of lifestyle and numbers that actually make sense. Use it, rent it, or both. This one is clean, proven, and ready to start earning the moment you close....
Contact an agent
Home facts
- Year built:2007
- Listing ID #:987354
- Added:218 day(s) ago
- Updated:May 17, 2026 at 02:41 PM
Rooms and interior
- Bedrooms:2
- Total bathrooms:2
- Full bathrooms:2
- Rooms Total:4
- Kitchen Description:Dishwasher, Disposal, Freezer, Ice Machine, Microwave, Oven Self Cleaning, Range Hood, Refrigerator, Stove Top, Stove/Oven Electric
- Living area:970 sq. ft.
Heating and cooling
- Central air:Yes
Structure and exterior
- Year built:2007
- Building area:970 sq. ft.
Schools
- High school:Destin
- Middle school:Destin
- Elementary school:Destin
Utilities
- Water:Public Water
Finances and disclosures
- Price:$275,000
- Price per sq. ft.:$283.51
- Tax amount:$3,913 (2024)
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Microwave, Oven Self Cleaning, Range Hood, Refrigerator, Smooth Stovetop Rnge, Stove/Oven Electric, Washer
- Laundry features:Dryer, Washer
New listings near 4203 Indian Bayou Trail #1704
- New
$1,450,000Active4 beds 3 baths2,713 sq. ft.1163 N Troon Drive, Destin, FL 32550
MLS# 1003255Listed by: REV REALTY - New
$700,000Active3 beds 2 baths2,200 sq. ft.709 Main Street, Destin, FL 32541
MLS# 1002858Listed by: THE PREMIER PROPERTY GROUP - New
$599,900Active4 beds 3 baths1,869 sq. ft.809 Jupiter Street, Destin, FL 32541
MLS# 1003250Listed by: GO COASTAL REALTY LLC - New
$598,430Active3 beds 2 baths2,015 sq. ft.157 Kel-wen Circle, Destin, FL 32541
MLS# 1002606Listed by: COLDWELL BANKER REALTY - New
$549,000Active2 beds 2 baths977 sq. ft.1751 Scenic Hwy 98 #510, Destin, FL 32541
MLS# 1003178Listed by: THE PROPERTY GROUP 850 INC - New
$675,000Active2 beds 2 baths949 sq. ft.1040 E Highway 98 #UNIT 1018, Destin, FL 32541
MLS# 1003181Listed by: REALTY ONE GROUP EMERALD COAST - New
$359,000Active2 beds 2 baths936 sq. ft.1006 E Highway 98 #UNIT 114, Destin, FL 32541
MLS# 1003195Listed by: BERKSHIRE HATHAWAY HOMESERVICES - New
$1,950,000Active5 beds 4 baths2,378 sq. ft.79 Mark Street, DESTIN, FL 32541
MLS# TB8508795Listed by: KELLER WILLIAMS TAMPA PROP. - New
$1,595,000Active4 beds 3 baths2,946 sq. ft.228 Matties Way, Destin, FL 32541
MLS# 1003150Listed by: THE AGENCY NORTHWEST FLORIDA BEACHES - New
$799,000Active3 beds 3 baths1,884 sq. ft.249 Kono Way, Destin, FL 32541
MLS# 1002247Listed by: COUNTS REAL ESTATE GROUP INC