2168 NW 28th St #1-3, Miami, FL 33142
Local realty services provided by:First Service Realty ERA Powered



Listed by:khalid bryan
Office:keller williams realty sw
MLS#:A11844939
Source:SEFMLS
Price summary
- Price:$1,150,000
- Price per sq. ft.:$407.51
About this home
Currently occupied by month-to-month tenants, this fully rented triplex on an 8,050 SF lot generates $10,000/month in actual income ($120,000/year) with market rent potential of $9,900/month ($118,800/year). Unit A is a spacious 5bed/3bath configuration created from the original 4bed/2bath plus a studio; Units B and C each offer 3beds/1bath, with Unit C’s balcony in need of repair. Annual operating expenses are $24,059, resulting in a current NOI of $95,941 and a market NOI of $94,741—cap rates of 8.34% and 8.23% respectively. The 2,822 SF building is zoned T4-R, offering strong returns, value-add potential, and 1031 exchange opportunities in a centrally located Miami neighborhood. This property is 1/3 in a 9-unit package deal. Do not disturb tenants—showings by appointment only.
Contact an agent
Home facts
- Year built:1936
- Listing Id #:A11844939
- Updated:August 18, 2025 at 04:54 AM
Rooms and interior
- Living area:2,822 sq. ft.
Heating and cooling
- Cooling:Ceiling Fans, Central Air
- Heating:Central
Structure and exterior
- Year built:1936
- Building area:2,822 sq. ft.
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,150,000
- Price per sq. ft.:$407.51
- Tax amount:$15,899 (2024)
New listings near 2168 NW 28th St #1-3
- New$520,000Active3 beds 2 baths1,110 sq. ft.
13558 SW 48th Ln, Miami, FL 33175
MLS# A11860452Listed by: UNITED REALTY GROUP INC - New$430,000Active3 beds 2 baths1,378 sq. ft.
6508 SW 113th Pl, Miami, FL 33173
MLS# A11857057Listed by: LOVELY LIVING REALTY - New$209,000Active2 beds 2 baths1,225 sq. ft.
16220 NW 2nd Ave #410, Miami, FL 33169
MLS# A11857317Listed by: DIRECT REALTY SOLUTIONS - New$1,800,000Active2 beds 2 baths2,106 sq. ft.
1100 Biscayne Blvd #5801, Miami, FL 33132
MLS# A11860117Listed by: RED TIE REALTY - New$690,000Active1 beds 2 baths693 sq. ft.
2889 Mcfarlane Rd #1814, Miami, FL 33133
MLS# A11860418Listed by: MIAMI PROPERTY SHOP - New$395,000Active2 beds 3 baths1,170 sq. ft.
12871 SW 62nd Ln, Miami, FL 33183
MLS# A11860419Listed by: CAPITAL R.E. BROKERS, INC. - New$339,000Active2 beds 2 baths1,075 sq. ft.
15821 SW 104th Ter #203, Miami, FL 33196
MLS# A11860392Listed by: FRANCISCO JUAN FRANCO LLC - New$308Active3 beds 2 baths993 sq. ft.
9704 Hammocks Blvd #103, Miami, FL 33196
MLS# A11860391Listed by: THE KEYES COMPANY - New$1,599,999Active3 beds 1 baths2,686 sq. ft.
9840 SW 60th St, Miami, FL 33173
MLS# A11860350Listed by: PATTY LONGO REALTY - New$970,000Active3 beds 2 baths1,320 sq. ft.
3030 SW 57th Ave, Miami, FL 33155
MLS# A11860330Listed by: CLE REALTY