2611 Golfview Terrace Se, Conyers, GA 30013
Local realty services provided by:ERA Kings Bay Realty
2611 Golfview Terrace Se,Conyers, GA 30013
$367,500
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: janice overbeck, julie papevies
Office: keller williams realty atlanta north
MLS#:10658779
Source:METROMLS
Price summary
- Price:$367,500
About this home
Welcome to this well-maintained four-sided brick duplex, where each 1680 sqft unit has 3 spacious bedrooms and 1.5-bathroom - each designed for comfort and convenience. Over $30,000 in renovations/upgrades in 2021 Inside, each unit features a cozy family room with a fireplace, a functional kitchen with stainless steel appliances and generous cabinetry, and a dedicated laundry room. Bedrooms are carpeted and offer abundant natural light. Outside, the fenced backyard provides a private space to relax or entertain and a covered porch. The area is also seeing rapid growth, with 5,600 new jobs coming to major employers like Rivian, Archer Aviation, and Meta - all within a 10-minute drive. Plus, with average rents for 3-bedroom rentals in the area currently around $1500.00, there's clear potential for future rent increases. Whether you're seeking rental income or a multi-generational living solution, this property offers the ideal combination of versatility, value, and steady returns.Unit A rents for $1160/month and Unit B for $1,602/month, generating a total monthly income of $2,762, or $33,144 annually. With estimated annual expenses at 10% of gross income ($3,314.40), this property delivers a solid Net Operating Income of $29,830 and a cap rate of approximately of 8.0%. Assuming a 20% down payment and a 30-year fixed mortgage at a 6% interest rate, annual debt service is estimated at $21,480 This results in an estimated pre-tax cash flow of approximately $596/month or $8.350/year in the first year - making this duplex a compelling option for investors seeking steady returns. MARKET RENT POTENTIAL: Average rents for 3-bedroom rentals in this area are currently around $1,500/month. At that rate, total monthly income would increase to $3,000, or $36,000 annually. With the same 10% expense ratio, operating expenses would be approximately $3,600, resulting in a Net Operating Income (NOI) of $32,400. This would raise the cap rate to 8.70%. With a $385,00 purchase price, a 20% down payment, and an estimated annual debt service of $21,480 projected cash flow would increase to $10,920/year - delivering an improved cash-on-cash return of 14.7%. . ***No showings until due diligence period. Please do not disturb tenants.*
Contact an agent
Home facts
- Year built:1979
- Listing ID #:10658779
- Updated:February 21, 2026 at 01:29 PM
Heating and cooling
- Cooling:Central Air
- Heating:Central
Structure and exterior
- Year built:1979
- Lot area:0.34 Acres
Schools
- High school:Salem
- Middle school:Memorial
- Elementary school:Peeks Chapel
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$367,500
- Tax amount:$5,532 (2024)
2026 Georgia MLS. All rights reserved. Information Deem Reliable But Not Guaranteed February 21, 2026New listings near 2611 Golfview Terrace Se
- New
$269,900Active3 beds 2 baths1,924 sq. ft.4770 Cedar Brook Drive Se, Conyers, GA 30094
MLS# 10695930Listed by: Entera Realty - New
$365,000Active6 beds 4 baths2,228 sq. ft.2589 King Circle Se, Conyers, GA 30013
MLS# 7701229Listed by: TREND ATLANTA REALTY, INC. - New
$314,993Active3 beds 3 baths1,849 sq. ft.210 Abbotts Crossing Circle, Conyers, GA 30094
MLS# 10695711Listed by: DRB Group Georgia LLC - New
$321,290Active3 beds 3 baths1,849 sq. ft.214 Abbotts Crossing Circle, Conyers, GA 30094
MLS# 10695719Listed by: DRB Group Georgia LLC - Coming Soon
$269,900Coming Soon3 beds 2 baths1979 Lou Drive Se, Conyers, GA 30013
MLS# 10695235Listed by: Engel & Völkers Atlanta - New
$219,900Active4 beds 2 baths1,316 sq. ft.391 Pleasant Hill Road Nw, Conyers, GA 30012
MLS# 10695337Listed by: Bolst, Inc. - New
$454,993Active4 beds 4 baths3,051 sq. ft.257 Abbotts Crossing Circle, Conyers, GA 30094
MLS# 10695405Listed by: DRB Group Georgia LLC - New
$444,993Active4 beds 4 baths3,058 sq. ft.281 Abbotts Crossing Circle, Conyers, GA 30094
MLS# 10695439Listed by: DRB Group Georgia LLC - New
$640,000Active5 beds 4 baths4,287 sq. ft.2402 Highway 138 Sw, Conyers, GA 30094
MLS# 10695095Listed by: Dwayne Walker Realty - New
$455,000Active5 beds 3 baths3,011 sq. ft.122 Shadow Lake Drive, Conyers, GA 30094
MLS# 10695047Listed by: Summit Realty Group
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
© 2023 - 2026 ERA Franchise Systems LLC. All rights reserved. ERA Franchise Systems LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. ERA, ERA Real Estate powered, and their respective logos are registered service marks of ERA Franchise Systems LLC. Each office is independently owned and operated.