145 Hunters Lane, Fayetteville, GA 30215
Local realty services provided by:ERA Towne Square Realty, Inc.
145 Hunters Lane,Fayetteville, GA 30215
$625,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: janice overbeck, julie uden770-509-0700
Office: keller williams realty atl north
MLS#:7719922
Source:FIRSTMLS
Price summary
- Price:$625,000
About this home
Excellent opportunity to own a fully leased quadplex with strong in-place income and additional upside potential. This all-brick property offers durability, consistent returns, and rental growth opportunity. Each of the four units features 2 bedrooms and 1 full bathroom with a functional layout for tenants. The property is currently generating $5,390 per month ($64,680 annually) with rents of $1,200, $1,400, $1,440, and $1,350.
Recent improvements include a new water heater (12/2024) and new 2-ton HVAC unit (1/2024) in Unit 1, a new water heater (12/2019) in Unit 3, and a new water heater (6/2025), new 2-ton HVAC unit (2/2024), and new refrigerator (3/2024) in Unit 4.
At a purchase price of $625,000 with 6% operating expenses ($3,881 annually), the property produces a Net Operating Income (NOI) of $60,799, reflecting a 9.73% cap rate. With 20% down ($125,000) and a $500,000 loan at 6% interest on a 30-year amortization, estimated debt service is approximately $2,998 per month ($35,976 annually), resulting in projected pre-tax cash flow of $24,823 annually, or approximately $2,068 per month.
Pro-forma opportunity: If all four units were leased at $1,440 per month, total gross income would increase to $69,120 annually. With 6% operating expenses ($4,147), projected NOI improves to approximately $64,973, increasing the cap rate to 10.40%. Under the same financing terms, projected annual pre-tax cash flow increases to approximately $28,997, or $2,416 per month. **No showings until the due diligence period. All units are occupied—please do not disturb tenants.**
Contact an agent
Home facts
- Year built:1982
- Listing ID #:7719922
- Updated:February 20, 2026 at 02:27 PM
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:1982
- Lot area:0.05 Acres
Schools
- High school:Fayette - Other
- Middle school:Bennett's Mill
- Elementary school:Spring Hill
Utilities
- Water:Public, Water Available
- Sewer:Public Sewer, Sewer Available
Finances and disclosures
- Price:$625,000
- Tax amount:$4,113 (2024)
New listings near 145 Hunters Lane
- New
$334,900Active3 beds 3 baths1,540 sq. ft.215 Gilbert Road, Fayetteville, GA 30214
MLS# 7721536Listed by: ATLANTIC REAL ESTATE BROKERS, LLC - New
$380,000Active5 beds 3 baths4,404 sq. ft.11939 Olmstead Drive, Fayetteville, GA 30215
MLS# 10695048Listed by: TOP Brokerage - New
$675,000Active2.06 Acres1502 Highway 92 N, Fayetteville, GA 30214
MLS# 10694836Listed by: Keller Williams Realty Atl. Partners - New
$850,000Active3 beds 3 baths145 Arcadia Avenue, Fayetteville, GA 30214
MLS# 7721844Listed by: KELLER KNAPP - New
$295,000Active3 beds 2 baths2,381 sq. ft.12271 Molly Sue Lane, Fayetteville, GA 30215
MLS# 10694528Listed by: Keller Williams Realty Atl. Partners - New
$799,000Active3 beds 4 baths1,645 sq. ft.340 6th Street, Fayetteville, GA 30214
MLS# 10694279Listed by: BHHS Georgia Properties - New
$499,000Active5 beds 3 baths857 Cartwright Pass, Fayetteville, GA 30214
MLS# 7721640Listed by: PRESTIGE PROPERTIES OF GEORGIA - New
$729,000Active2 beds 3 baths1,357 sq. ft.310 6th Street, Fayetteville, GA 30214
MLS# 10693958Listed by: BHHS Georgia Properties - New
$75,000Active3 beds 2 baths1,088 sq. ft.206 Elcona Drive, Fayetteville, GA 30214
MLS# 10693905Listed by: Self Property Advisors