7305 Aubrey Drive, Riverdale, GA 30296
Local realty services provided by:ERA Sunrise Realty
7305 Aubrey Drive,Riverdale, GA 30296
$270,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: denny faircloth
Office: realty of america, llc.
MLS#:7867027
Source:FIRSTMLS
Price summary
- Price:$270,000
About this home
Established 9-bedroom, 3-bath PadSplit co-living investment opportunity in Riverdale, approximately 6 miles from Hartsfield-Jackson Atlanta International Airport! Offered at $270,000, this furnished, operating rental property features existing residents, documented 2026 income, and an estimated 11% capitalization rate based on annualized historical performance and estimated insurance.
Investors can also explore approximately 19% projected cash-on-cash returns using illustrative financing with 20% down, 7.25% interest, 30-year amortization, and 3% closing costs. Returns are estimates, not guarantees, and are subject to operating expenses and financing terms.
At approximately $30,000 per rentable bedroom, this property offers an opportunity to acquire an established room-rental operation without the time and expense of converting, furnishing, and initially leasing up a property. The 2,352-square-foot home sits on a 0.26-acre lot and features a finished partial basement, basement laundry, central HVAC, and a carport.
Ideal for existing PadSplit operators and cash-flow-focused investors looking to expand their portfolios. Seller-provided operating history and a detailed investment package are available to qualified buyers. Contact the listing agent for financial details, investment analysis, and access to the offering.
Property is occupied. No showings until under contract. Please do not disturb residents....
Contact an agent
Home facts
- Year built:1980
- Subdivision & Development:Stoneridge
- Listing ID #:7867027
- Updated:November 12, 2026 at 05:45 PM
Rooms and interior
- Flooring:Ceramic Tile
Heating and cooling
- Cooling:Central Air
- Heating:Central
- Central air:Yes
Structure and exterior
- Roof:Composition
- Year built:1980
- Lot area:0.26 Acres
- Construction Materials:Stone, Vinyl Siding
- Levels:Multi/Split
Schools
- High school:Riverdale
- Middle school:Riverdale
- Elementary school:Church Street
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$270,000
- Tax amount:$4,553 (2025)
Parking
- Parking description:Attached, Carport, Driveway
New listings near 7305 Aubrey Drive
- Coming Soon
$199,000Coming Soon3 beds 3 baths1,728 sq. ft.521 Blue Cedar Court, Riverdale, GA 30274
MLS# 7864971Listed by: MARK SPAIN REAL ESTATE - Coming Soon
$199,000Coming Soon3 beds 3 baths1,728 sq. ft.521 Blue Cedar Court, Riverdale, GA 30274
MLS# 10886193Listed by: Mark Spain Real Estate - Coming Soon
$210,000Coming Soon3 beds 2 baths1,504 sq. ft.6313 Thornhedge Drive, Riverdale, GA 30296
MLS# 7863743Listed by: MARK SPAIN REAL ESTATE - Coming Soon
$210,000Coming Soon3 beds 2 baths1,504 sq. ft.6313 Thornhedge Drive, Riverdale, GA 30296
MLS# 10884681Listed by: Mark Spain Real Estate - New
$194,900Active3 beds 2 baths1,326 sq. ft.27 Hager Drive, Riverdale, GA 30274
MLS# 10888533Listed by: Joseph Walter Realty, LLC - New
$209,990Active3 beds 2 baths1,236 sq. ft.8984 Bentwood Lane, Riverdale, GA 30274
MLS# 10888549Listed by: Vin & Rosh Realtors - New
$150,000Active2 beds 3 baths1,500 sq. ft.352 Lakeridge Court, Riverdale, GA 30274
MLS# 7866823Listed by: OFFERPAD BROKERAGE, LLC. - New
$265,000Active3 beds 2 baths1,982 sq. ft.1224 Millwood Drive, Riverdale, GA 30296
MLS# 7866530Listed by: EXP REALTY, LLC. - New
$299,900Active3 beds 2 baths1,229 sq. ft.67 Hawthorne Drive, Riverdale, GA 30274
MLS# 7866556Listed by: YATES ESTATES