78 Downing St, Worcester, MA 01610
Local realty services provided by:ERA Key Realty Services
78 Downing St,Worcester, MA 01610
$1,300,000
- 15 Beds
- 6 Baths
- 5,861 sq. ft.
- Multi-family
- Active
Listed by: brian allen
Office: property investors & advisors, llc
MLS#:73469808
Source:MLSPIN
Price summary
- Price:$1,300,000
- Price per sq. ft.:$221.81
About this home
Superb opportunity to acquire a stabilized 6-family directly across from Clark University, generating $11,550/month in rental income and a strong $106,100 NOI. Additional revenue comes from coin-op laundry and a heated basement storage/workshop. The property offers a desirable mix of three 2 bed/1 bath units and three 3 bed/1 bath units, plus a fully leased 4-car garage. All apartments are renovated with modern layouts that attract quality tenants. The building is sprinklered, fully insulated, separately metered with tenant-paid electric, and five units are deleaded. In a prime walk-to-campus location with consistent rental demand, this asset is ideal for portfolio buyers or 1031 investors seeking stable income, long-term appreciation, and minimal deferred maintenance. All apartments are leased through Summer 2027. Both garages rented for $700/month, and a basement storage unit can add $200/month when leased.
Contact an agent
Home facts
- Year built:1920
- Listing ID #:73469808
- Updated:March 11, 2026 at 10:53 AM
Rooms and interior
- Bedrooms:15
- Total bathrooms:6
- Full bathrooms:6
- Rooms Total:28
- Living area:5,861 sq. ft.
Structure and exterior
- Year built:1920
- Building area:5,861 sq. ft.
- Lot area:0.22 Acres
- Lot Features:Level
- Foundation Description:Irregular
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,300,000
- Price per sq. ft.:$221.81
- Tax amount:$15,126 (2025)
Parking
- Total parking spaces:10
- Parking description:Shared Driveway
- Garage:Yes
- Garage spaces:4
New listings near 78 Downing St
- New
$750,000Active8 beds 3 baths3,050 sq. ft.51 May St, Worcester, MA 01610
MLS# 73492570Listed by: Blue Sky Realty - Open Sat, 1 to 3pmNew
$519,000Active6 beds 3 baths2,472 sq. ft.1022 Main St, Worcester, MA 01603
MLS# 73492582Listed by: Space Realty - New
$709,900Active3 beds 3 baths1,874 sq. ft.469 Lake Ave, Worcester, MA 01604
MLS# 73492326Listed by: Coldwell Banker Realty - Worcester - Open Sat, 11:30am to 1pmNew
$375,000Active2 beds 2 baths1,225 sq. ft.10 Wrentham Rd #308, Worcester, MA 01602
MLS# 73492270Listed by: OWN IT - New
$384,900Active3 beds 3 baths1,840 sq. ft.103 Heywood St, Worcester, MA 01604
MLS# 73492125Listed by: The O'Rourke Group Real Estate Professionals - Open Sat, 12 to 2pmNew
$439,999Active2 beds 3 baths1,360 sq. ft.12 Whispering Pine Cir #12, Worcester, MA 01606
MLS# 73492136Listed by: Redfin Corp. - Open Sat, 10 to 11amNew
$399,999Active3 beds 2 baths1,383 sq. ft.36 Melrose St, Worcester, MA 01605
MLS# 73492018Listed by: Property Investors & Advisors, LLC - Open Sat, 11am to 1pmNew
$499,000Active3 beds 2 baths1,461 sq. ft.860 Pleasant St, Worcester, MA 01602
MLS# 73491984Listed by: Coldwell Banker Realty - Worcester - Open Sat, 12 to 1:30pmNew
$799,900Active6 beds 3 baths3,204 sq. ft.18 Haynes St, Worcester, MA 01603
MLS# 73491925Listed by: Mathieu Newton Sotheby's International Realty - Open Sat, 11am to 12:30pmNew
$625,000Active4 beds 2 baths2,288 sq. ft.24-26 Watt Road, Worcester, MA 01606
MLS# 73491872Listed by: Lamacchia Realty, Inc.