78 Downing St, Worcester, MA 01610
Local realty services provided by:ERA Hart Sargis-Breen Real Estate
78 Downing St,Worcester, MA 01610
$1,550,000
- 15 Beds
- 6 Baths
- 5,861 sq. ft.
- Multi-family
- Active
Listed by: brian allen
Office: property investors & advisors, llc
MLS#:73469808
Source:MLSPIN
Price summary
- Price:$1,550,000
- Price per sq. ft.:$264.46
About this home
Superb opportunity to acquire a stabilized 6-family directly across from Clark University, generating $11,350/month in rental income and a strong $103,700 NOI. Additional revenue comes from coin-op laundry and a heated basement storage/workshop. The property offers a desirable mix of three 2 bed/1 bath units and three 3 bed/1 bath units, plus a fully leased 4-car garage. All apartments are renovated with modern layouts that attract quality tenants. The building is sprinklered, fully insulated, separately metered with tenant-paid electric, and five units are deleaded. In a prime walk-to-campus location with consistent rental demand, this asset is ideal for portfolio buyers or 1031 investors seeking stable income, long-term appreciation, and minimal deferred maintenance. All apartments and garages are leased: front units through Summer 2027 and rear units through Summer 2026. Both garages rent for $700, and a basement storage unit can add $200/month when leased.
Contact an agent
Home facts
- Year built:1920
- Listing ID #:73469808
- Updated:February 10, 2026 at 11:45 AM
Rooms and interior
- Bedrooms:15
- Total bathrooms:6
- Full bathrooms:6
- Living area:5,861 sq. ft.
Structure and exterior
- Year built:1920
- Building area:5,861 sq. ft.
- Lot area:0.22 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,550,000
- Price per sq. ft.:$264.46
- Tax amount:$15,126 (2025)
New listings near 78 Downing St
- New
$365,000Active3 beds 2 baths1,248 sq. ft.266 Massasoit Road, Worcester, MA 01605
MLS# 73476462Listed by: TopHills Realty Partners, LLC - Open Sat, 11am to 12:30pmNew
$389,900Active3 beds 2 baths1,209 sq. ft.12 Cardinal Road, Worcester, MA 01602
MLS# 73476439Listed by: Lamacchia Realty, Inc. - Open Sat, 12 to 2pmNew
$249,000Active2 beds -- baths893 sq. ft.1195 Grafton St #19, Worcester, MA 01604
MLS# 73476401Listed by: Century 21 XSELL REALTY - Open Sat, 11am to 1pmNew
$675,000Active5 beds 4 baths5,620 sq. ft.34 Elm Street, Worcester, MA 01609
MLS# 73476237Listed by: Lamacchia Realty, Inc. - New
$215,000Active2 beds 1 baths755 sq. ft.172 Perry Ave #2B, Worcester, MA 01610
MLS# 73476160Listed by: Keller Williams Pinnacle Central - New
$425,000Active3 beds 1 baths1,225 sq. ft.6 Nathaniel St, Worcester, MA 01604
MLS# 73476135Listed by: Coldwell Banker Realty - Worcester - Open Sat, 11am to 1pmNew
$1,114,000Active6 beds 7 baths4,637 sq. ft.6 Paul Revere Rd, Worcester, MA 01609
MLS# 73474593Listed by: exp Realty - New
Listed by ERA$468,000Active4 beds 3 baths2,561 sq. ft.21 Kendall St, Worcester, MA 01605
MLS# 73476018Listed by: ERA Key Realty Services- Auburn - Open Sat, 11:30am to 1pmNew
$750,000Active3 beds 4 baths3,353 sq. ft.9 Marissa Cir, Worcester, MA 01603
MLS# 73476020Listed by: Settlers Realty Group, LLC - Open Sun, 11:15am to 1pmNew
$324,865Active2 beds 2 baths980 sq. ft.35 Genessee St #E, Worcester, MA 01603
MLS# 73475960Listed by: Starterline