1122 N Eden St N, Baltimore, MD 21213

Local realty services provided by:ERA Byrne Realty
1122 N Eden St N,Baltimore, MD 21213
$500,000
  • 3 Beds
  • - Baths
  • 2,064 sq. ft.
  • Multi-family
  • Active
Listed by:menachem m. dalfin
Office:midfield realty
MLS#:MDBA2187734
Source:BRIGHTMLS

Price summary

  • Price:$500,000
  • Price per sq. ft.:$242.25

About this home

"Financial Highlights 1112 N Eden St currently generates $45,927 in gross income (T-12) and $48,204 in effective revenue. With full occupancy, income is projected to reach $81,882 in Year 1 and $92,159 by Year 5, assuming 3% annual rent growth. Under conservative underwriting with a 7.5% vacancy, the property achieves a 10.84% stabilized cap rate—offering strong current cash flow, clear upside, and long-term growth potential. Property Highlights Fully renovated in 2021-2022, 1112 N Eden St features six turnkey units—three one-bedrooms and three studios—combining historic charm with modern finishes. Each unit includes updated kitchens with appliances, newer HVAC systems (under 5 years), and individual gas and electric meters. Tenants pay their own utilities, ensuring efficient operations and reduced owner expenses. Location Highlights Located in Baltimore’s revitalizing Oliver/Gay Street corridor, 1112 N Eden St offers excellent access to downtown employment, education, and transit.

Contact an agent

contact an agent

Yes, I would like more information from ERA®. Please use and/or share my information with an ERA affiliated agent to contact me about my real estate needs. By clicking Send message, I agree an ERA affiliated agent may contact me by phone or text message including by automated means about real estate services, and that I can access real estate services without providing my phone number. I acknowledge that I have read and agree to theTerms of useandPrivacy notice

Home facts

  • Year built:1900
  • Listing ID #:MDBA2187734
  • Added:1 day(s) ago
  • Updated:October 17, 2025 at 05:35 AM

Rooms and interior

  • Bedrooms:3
  • Living area:2,064 sq. ft.

Heating and cooling

  • Cooling:Central A/C
  • Heating:Central

Structure and exterior

  • Roof:Rubber
  • Year built:1900
  • Building area:2,064 sq. ft.

Schools

  • High school:PAUL LAURENCE DUNBAR

Utilities

  • Water:Public
  • Sewer:Public Sewer

Finances and disclosures

  • Price:$500,000
  • Price per sq. ft.:$242.25
  • Tax amount:$4,335 (2024)

New listings near 1122 N Eden St N