3830 8th, BALTIMORE, MD 21225
Local realty services provided by:O'BRIEN REALTY ERA POWERED
3830 8th,BALTIMORE, MD 21225
$179,000
- 3 Beds
- 2 Baths
- 1,360 sq. ft.
- Townhouse
- Active
Listed by:victor anthony brocato
Office:long & foster real estate, inc.
MLS#:MDBA2181932
Source:BRIGHTMLS
Price summary
- Price:$179,000
- Price per sq. ft.:$131.62
About this home
🔑 Investor-Ready Financial Snapshot
Discover a turnkey, income-producing solid brick rowhome featuring 3 bedrooms, 2 full baths, and 1,632 sq ft of living space—listed at $179,000 with an existing lease at $1,399/month.
Key Metrics
Gross Annual Rent: $1,399 × 12 = $16,788
Gross Yield: 16,788 / 179,000 ≈ 9.4%
Estimated Expense Ratio: 40% of rent ($6,715/yr)
Net Operating Income (NOI): 16,788 – 6,715 = $10,073/yr
Cap Rate: 10,073 / 179,000 ≈ 5.6%
Pro Forma Cash-on-Cash (70% LTV @ 5.5% 30 yr): 7.8%
Recent updates—fresh paint, new flooring, modern fixtures—minimize immediate capital outlay. The low-maintenance brick exterior and on-street parking streamline day-to-day management. Proximity to public transit arteries (Route 40 bus, Light Rail), major universities (University of Baltimore, CCBC), and dining hotspots ensures sustained tenant demand.
🏡 Renter-to-Owner Advantage
Move from renting to owning with no payment increase. Current mortgage estimate (P + I + T + I): $929 P&I + $354 taxes + $100 insurance ≈ $1,383/month—still below today’s $1,399 rent2. Every payment builds equity instead of lining a landlord’s pockets.
Financial Highlights
Down Payment: 5–10% typical (≈ $9,000–$18,000)
Year 1 Equity Build: $900 principal pay-down + 3% market appreciation ( $5,370)
Rent Credit Option: Apply current tenant’s $1,399/month lease toward your mortgage or down payment
Enjoy a light-filled updated kitchen, hardwood floors, and room-for-growth in a walkable Brooklyn neighborhood steps from shops, parks, and transit. At $179,000, this gem blends affordability, instant equity, and long-term wealth building.
Contact an agent
Home facts
- Year built:1942
- Listing ID #:MDBA2181932
- Added:14 day(s) ago
- Updated:September 17, 2025 at 01:47 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:2
- Full bathrooms:2
- Living area:1,360 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Radiator
Structure and exterior
- Roof:Built-Up
- Year built:1942
- Building area:1,360 sq. ft.
- Lot area:0.02 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$179,000
- Price per sq. ft.:$131.62
- Tax amount:$4,248 (2024)
New listings near 3830 8th
- New$250,000Active1 beds 1 baths799 sq. ft.
1000 Fell St #235, BALTIMORE, MD 21231
MLS# MDBA2183040Listed by: REDFIN CORP - New$349,900Active3 beds 2 baths1,879 sq. ft.
5301 Todd Ave, BALTIMORE, MD 21206
MLS# MDBA2183630Listed by: VYBE REALTY - Coming Soon$210,000Coming Soon2 beds 2 baths
14 Whips Ln #40, BALTIMORE, MD 21236
MLS# MDBC2137218Listed by: THE KW COLLECTIVE - Coming Soon$174,900Coming Soon2 beds 1 baths
5247 Wasena Ave, BALTIMORE, MD 21225
MLS# MDAA2126434Listed by: MR. LISTER REALTY - New$135,000Active3 beds 1 baths896 sq. ft.
3211 Elmley Ave, BALTIMORE, MD 21213
MLS# MDBA2183878Listed by: NORTHROP REALTY - Coming Soon$350,000Coming Soon3 beds 2 baths
723 Highwood Dr, BALTIMORE, MD 21212
MLS# MDBA2184058Listed by: CUMMINGS & CO. REALTORS - Coming Soon$274,990Coming Soon3 beds 2 baths
4500 White Ave, BALTIMORE, MD 21206
MLS# MDBA2184060Listed by: GLOBAL ONE - New$65,000Active3 beds 1 baths1,376 sq. ft.
1206 Dukeland St, BALTIMORE, MD 21216
MLS# MDBA2184056Listed by: SELL YOUR HOME SERVICES - New$165,000Active3 beds 2 baths1,463 sq. ft.
2548 Arunah Ave, BALTIMORE, MD 21216
MLS# MDBA2184062Listed by: HOLMES&SIMS LLC - New$159,900Active2 beds 2 baths1,198 sq. ft.
6711 Park Heights Ave #115, BALTIMORE, MD 21215
MLS# MDBA2183902Listed by: RE/MAX PREMIER ASSOCIATES