5410 Belle Vista Ave, Baltimore, MD 21206
Local realty services provided by:ERA Liberty Realty
5410 Belle Vista Ave,Baltimore, MD 21206
$275,000
- 3 Beds
- - Baths
- 1,680 sq. ft.
- Multi-family
- Active
Listed by: will a cannon iii
Office: ben frederick realty, inc.
MLS#:MDBA2176490
Source:BRIGHTMLS
Price summary
- Price:$275,000
- Price per sq. ft.:$163.69
About this home
With 20% down, your monthly out-of-pocket cost to live in one unit of this Hamilton-Waltherson duplex is just $374 after applying market rent from the second unit toward your PITI. With FHA or conventional financing and as little as 3.5% down, total monthly PITI is approximately $2,332 + PMI. Apply the projected $1,250 rent from the other apartment, and your cost drops to just $882/month.
That’s before deducting mortgage interest and property taxes—an added tax benefit that renters never get!
Apartment 2, the vacant second-floor unit, is an ideal owner’s unit with a comfortable 1BR + den layout, a modern bath, and all-new wall-to-wall carpeting. Apartment 1 spans the first floor and basement, offering 2BR + den, a finished lower-level living area, and a private laundry room. Both units feature wood cabinetry, laminate counters, 24" gas ranges, and ceramic tile tub surrounds. Located just a mile from the shops and restaurants of downtown Hamilton and a half mile from Belair Road retail, this Hamilton-Waltherson location offers walkable access to daily amenities and a more stable, owner-occupied setting. These are easy-to-maintain, easy-to-rent units in a neighborhood where well-priced housing continues to lease quickly. For straight investors, this property projects a 10.7% cash-on-cash return and a 9.06% cap rate based on market rents—making it a solid addition to any cash flow–focused portfolio.
Contact an agent
Home facts
- Year built:1948
- Listing ID #:MDBA2176490
- Added:157 day(s) ago
- Updated:December 23, 2025 at 02:35 PM
Rooms and interior
- Bedrooms:3
- Living area:1,680 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Forced Air, Natural Gas
Structure and exterior
- Roof:Asphalt
- Year built:1948
- Building area:1,680 sq. ft.
- Lot area:0.13 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$275,000
- Price per sq. ft.:$163.69
- Tax amount:$3,146 (2024)
New listings near 5410 Belle Vista Ave
- New
$140,000Active3 beds 2 baths820 N Monroe St, BALTIMORE, MD 21217
MLS# MDBA2195850Listed by: LONG & FOSTER REAL ESTATE, INC. - New
$395,000Active3 beds 4 baths1,980 sq. ft.6011 Falls Rd, BALTIMORE, MD 21209
MLS# MDBA2195552Listed by: CUMMINGS & CO. REALTORS - New
$85,000Active3 beds 2 baths1,080 sq. ft.1214 N Woodyear St, BALTIMORE, MD 21217
MLS# MDBA2195744Listed by: KELLER WILLIAMS REALTY CENTRE - New
$199,900Active3 beds 1 baths1,220 sq. ft.3417 Gaither Rd, BALTIMORE, MD 21244
MLS# MDBC2148576Listed by: EXIT SPIVEY PROFESSIONAL REALTY CO. - Coming Soon
$419,500Coming Soon4 beds 4 baths516 N Rock Glen Rd, BALTIMORE, MD 21229
MLS# MDBA2195572Listed by: CUMMINGS & CO. REALTORS - New
$344,990Active4 beds 2 baths1,482 sq. ft.2716 Westfield Ave, BALTIMORE, MD 21214
MLS# MDBA2195846Listed by: KELLER WILLIAMS PREFERRED PROPERTIES - Coming Soon
$440,000Coming Soon4 beds 3 baths3 Drawde Ct, BALTIMORE, MD 21228
MLS# MDBC2148730Listed by: KELLER WILLIAMS REALTY CENTRE - New
$114,000Active3 beds 2 baths1,408 sq. ft.5013 Schaub Ave, BALTIMORE, MD 21206
MLS# MDBA2195528Listed by: HOUWZER, LLC - New
$450,000Active4 beds 3 baths2,396 sq. ft.7428 Poplar Ave, BALTIMORE, MD 21224
MLS# MDBC2148698Listed by: MIDFIELD REALTY - New
$10,000Active5 beds 2 baths321-323 S Monroe St, BALTIMORE, MD 21223
MLS# MDBA2195808Listed by: ASHLAND AUCTION GROUP LLC