-117-119 N 3rd Avenue, Highland Park, NJ 08904
Local realty services provided by:ERA Queen City Realty



Upcoming open houses
- Sat, Aug 1601:00 pm - 03:00 pm
- Sun, Aug 1701:00 pm - 03:00 pm
Listed by:
Office:real
MLS#:2601905R
Source:NJ_MCMLS
Price summary
- Price:$1,350,000
- Price per sq. ft.:$320.82
About this home
Welcome to your next cash-flowing asset in the heart of Highland Park! This fully leased 4-unit apartment building offers strong in-place income with upside potential perfect for a savvy investor or an owner-occupant looking to house hack. The property features a balanced mix of *two 2-bedroom/1-bath units* and *two 3-bedroom/1-bath units*, with one of the 3-bedroom units recently renovated and commanding $450 more in monthly rent than its unrenovated counterpart - offering a clear value-add pathway. $84,000 Net Operating Income. Offered at a 6.25% in-place CAP rate with Pro Forma to 7.25% with light renovations. All leases in place through July 2026. Recent upgrades include a full conversion to gas, a brand-new ultra-efficient gas boiler, and a new main waterline, offering peace of mind and reduced operating expenses for years to come. This property has enjoyed zero vacancy and consistent rental demand year after year. Its prime location near Rutgers University and New Brunswick makes it highly attractive to qualified tenants, including academics, graduate students, and medical professionals. Units rent quickly and easily with minimal turnover. Whether you're an investor seeking strong returns or an owner-occupant looking to offset your mortgage, this is a rare opportunity to own a fully leased, income-producing asset in a high-demand rental market. Schedule a showing today!
Contact an agent
Home facts
- Year built:1926
- Listing Id #:2601905R
- Added:10 day(s) ago
- Updated:August 15, 2025 at 03:15 PM
Rooms and interior
- Living area:4,208 sq. ft.
Heating and cooling
- Cooling:A/C Wall Unit(s), A/C Window Unit(s)
Structure and exterior
- Year built:1926
- Building area:4,208 sq. ft.
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,350,000
- Price per sq. ft.:$320.82
- Tax amount:$22,817
New listings near -117-119 N 3rd Avenue
- $509,999Active-- beds -- baths1,381 sq. ft.
-127 Hill Street, Highland Park, NJ 08904
MLS# 2508334RListed by: KELLER WILLIAMS ELITE REALTORS - $645,000Active3 beds 3 baths1,581 sq. ft.
-307 Wayne Street, Highland Park, NJ 08904
MLS# 2512401RListed by: CENTURY 21 J.J. LAUFER - $1,100,000Active-- beds -- baths4,914 sq. ft.
-1020 Raritan Avenue, Highland Park, NJ 08904
MLS# 2514435RListed by: RE/MAX INNOVATION - $675,000Active3 beds 3 baths1,416 sq. ft.
-177 Dartmouth Street, Highland Park, NJ 08904
MLS# 2514977RListed by: LEGENDARY REALTY LLC - $635,000Active3 beds 4 baths2,130 sq. ft.
-1205 Ella Lane, Highland Park, NJ 08904
MLS# 2514982RListed by: PARTNERS REALTY GROUP - $589,000Active4 beds 2 baths1,902 sq. ft.
-28 S 1st Avenue, Highland Park, NJ 08904
MLS# 2515635RListed by: LEGENDARY REALTY LLC - $595,000Active3 beds 2 baths
-500 Grove Avenue, Highland Park, NJ 08904
MLS# 2516126RListed by: REALTY MARK CENTRAL - $389,000Active2 beds 2 baths1,355 sq. ft.
-30 S Adelaide Avenue #4k, Highland Park, NJ 08904
MLS# 2509523RListed by: CENTURY 21 J.J. LAUFER - $439,900Active3 beds 2 baths1,122 sq. ft.
-424 8th Avenue, Highland Park, NJ 08904
MLS# 2601283RListed by: GAUTAMS REALTY, LLC - $610,000Active-- beds -- baths2,292 sq. ft.
-309 S 2nd Avenue S, Highland Park, NJ 08904
MLS# 2514072RListed by: BEST REALTY