706 Terrace Boulevard, Depew, NY 14043
Local realty services provided by:HUNT Real Estate ERA
Listed by:nicholas giambra
Office:iconic real estate
MLS#:B1613211
Source:NY_GENRIS
Price summary
- Price:$430,000
- Price per sq. ft.:$48.18
About this home
Fully occupied 5-unit mixed-use investment property featuring one commercial unit and four residential apartments. This 1920-built building offers 8,925 square feet across three stories on a 40.5' x 120' lot with vinyl and brick construction and poured concrete basement. The property includes a 2-car attached garage plus 2 tandem parking spots with concrete driveway. Each unit has separate electric and gas meters with tenants paying their own utilities, while the owner pays water through one meter. Recent improvements include a house roof approximately 10 years old and garage roof 3 years old. Current financials show potential gross income of $64,300 with effective gross income of $61,085 after vacancy allowance. Net operating income is $40,792 after all expenses including property taxes ($7,630), insurance ($2,500), water ($1,000), repairs and maintenance ($3,054), management ($6,109), and vacancy allowance ($3,215). At the $450,000 asking price, this represents an 9.1% cap rate with all operating expenses included in calculations. The residential units are currently rented below market rates, presenting the opportunity to increase rents by approximately $12,000 annually. Based on current cap rates, this rent increase potential could add approximately $160,000 to the property value. The mixed-use nature provides diversified income from both commercial and residential tenants in Depew's stable rental market with access to major transportation routes. Property is ideal for investors seeking immediate cash flow with upside potential through rent optimization.
Contact an agent
Home facts
- Year built:1920
- Listing ID #:B1613211
- Added:107 day(s) ago
- Updated:September 07, 2025 at 07:20 AM
Rooms and interior
- Bedrooms:4
- Living area:8,925 sq. ft.
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air, Gas
Structure and exterior
- Roof:Asphalt
- Year built:1920
- Building area:8,925 sq. ft.
- Lot area:0.11 Acres
Utilities
- Water:Connected, Public, Water Connected
- Sewer:Connected, Sewer Connected
Finances and disclosures
- Price:$430,000
- Price per sq. ft.:$48.18
- Tax amount:$7,631
New listings near 706 Terrace Boulevard
- Open Sun, 11am to 1pmNew$294,900Active4 beds 3 baths1,640 sq. ft.
100 N Prince Drive, Depew, NY 14043
MLS# B1640548Listed by: KELLER WILLIAMS REALTY WNY - Open Sat, 11am to 1pmNew$274,900Active6 beds 4 baths2,268 sq. ft.
2282 George Urban Boulevard, Depew, NY 14043
MLS# B1637398Listed by: KELLER WILLIAMS REALTY LANCASTER - Open Sat, 11am to 2pmNewListed by ERA$329,500Active3 beds 2 baths1,415 sq. ft.
4596 Broadway Street, Depew, NY 14043
MLS# B1640291Listed by: HUNT REAL ESTATE CORPORATION - Open Fri, 5 to 6pmNew$249,900Active3 beds 3 baths1,309 sq. ft.
128 University Avenue, Depew, NY 14043
MLS# R1637036Listed by: HOWARD HANNA - Open Sat, 1 to 3pmNewListed by ERA$289,900Active3 beds 2 baths1,112 sq. ft.
23 Lackawanna Avenue, Depew, NY 14043
MLS# B1640053Listed by: HUNT REAL ESTATE CORPORATION - Open Sat, 11am to 1pmNew$334,900Active4 beds 3 baths2,160 sq. ft.
1290 Como Park Boulevard, Depew, NY 14043
MLS# B1639608Listed by: REALTY SMITH INC. - Open Sat, 1 to 3pmNew$299,900Active4 beds 2 baths2,797 sq. ft.
60 Brookedge Road, Depew, NY 14043
MLS# B1639741Listed by: EXP REALTY - Open Sat, 1 to 3pmNewListed by ERA$235,000Active3 beds 1 baths1,118 sq. ft.
58 Caroline Lane, Depew, NY 14043
MLS# B1638527Listed by: HUNT REAL ESTATE CORPORATION - Open Sat, 12am to 2pmNewListed by ERA$245,000Active2 beds 2 baths1,480 sq. ft.
70 Eastwood Parkway, Depew, NY 14043
MLS# B1638741Listed by: HUNT REAL ESTATE CORPORATION - Open Sat, 11am to 1pmNew$369,900Active5 beds 3 baths2,484 sq. ft.
180 Prince Drive, Depew, NY 14043
MLS# B1639371Listed by: REALTY WG