706 Terrace Boulevard, Depew, NY 14043
Local realty services provided by:HUNT Real Estate ERA



Listed by:nicholas giambra
Office:iconic real estate
MLS#:B1613211
Source:NY_GENRIS
Price summary
- Price:$430,000
- Price per sq. ft.:$48.18
About this home
Fully occupied 5-unit mixed-use investment property featuring one commercial unit and four residential apartments. This 1920-built building offers 8,925 square feet across three stories on a 40.5' x 120' lot with vinyl and brick construction and poured concrete basement. The property includes a 2-car attached garage plus 2 tandem parking spots with concrete driveway. Each unit has separate electric and gas meters with tenants paying their own utilities, while the owner pays water through one meter. Recent improvements include a house roof approximately 10 years old and garage roof 3 years old. Current financials show potential gross income of $64,300 with effective gross income of $61,085 after vacancy allowance. Net operating income is $40,792 after all expenses including property taxes ($7,630), insurance ($2,500), water ($1,000), repairs and maintenance ($3,054), management ($6,109), and vacancy allowance ($3,215). At the $450,000 asking price, this represents an 9.1% cap rate with all operating expenses included in calculations. The residential units are currently rented below market rates, presenting the opportunity to increase rents by approximately $12,000 annually. Based on current cap rates, this rent increase potential could add approximately $160,000 to the property value. The mixed-use nature provides diversified income from both commercial and residential tenants in Depew's stable rental market with access to major transportation routes. Property is ideal for investors seeking immediate cash flow with upside potential through rent optimization.
Contact an agent
Home facts
- Year built:1920
- Listing Id #:B1613211
- Added:65 day(s) ago
- Updated:August 14, 2025 at 07:26 AM
Rooms and interior
- Bedrooms:4
- Living area:8,925 sq. ft.
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air, Gas
Structure and exterior
- Roof:Asphalt
- Year built:1920
- Building area:8,925 sq. ft.
- Lot area:0.11 Acres
Utilities
- Water:Connected, Public, Water Connected
- Sewer:Connected, Sewer Connected
Finances and disclosures
- Price:$430,000
- Price per sq. ft.:$48.18
- Tax amount:$7,631
New listings near 706 Terrace Boulevard
- Open Sat, 1 to 3pmNew$269,900Active3 beds 2 baths1,260 sq. ft.
39 Asbury Place, Depew, NY 14043
MLS# B1628218Listed by: KELLER WILLIAMS REALTY WNY - New$350,000Active3 beds 2 baths1,584 sq. ft.
12 Parwood Trail, Depew, NY 14043
MLS# B1630576Listed by: MJ PETERSON REAL ESTATE INC. - New$224,900Active3 beds 1 baths1,092 sq. ft.
124 Barnabas Drive, Depew, NY 14043
MLS# B1629549Listed by: HOWARD HANNA WNY INC. - Open Sun, 11am to 1pmNew$219,900Active3 beds 1 baths1,118 sq. ft.
15 Wyndmoor Court, Depew, NY 14043
MLS# B1630099Listed by: EXP REALTY - NewListed by ERA$149,900Active6 beds 2 baths2,080 sq. ft.
72 S Bellevue Avenue, Depew, NY 14043
MLS# B1629931Listed by: HUNT REAL ESTATE CORPORATION - New$350,000Active3 beds 2 baths1,584 sq. ft.
12 Parwood Trail, Depew, NY 14043
MLS# B1629859Listed by: MJ PETERSON REAL ESTATE INC. - NewListed by ERA$339,900Active6 beds 4 baths2,488 sq. ft.
100 Sebring Drive, Depew, NY 14043
MLS# B1629536Listed by: HUNT REAL ESTATE CORPORATION - NewListed by ERA$329,900Active6 beds 2 baths2,380 sq. ft.
84 S Bellevue Avenue, Depew, NY 14043
MLS# B1629572Listed by: HUNT REAL ESTATE CORPORATION - $199,999Pending4 beds 2 baths1,750 sq. ft.
366 Penora Street, Depew, NY 14043
MLS# B1629322Listed by: WNY METRO ROBERTS REALTY - New$249,900Active3 beds 2 baths1,064 sq. ft.
267 Dean Road, Depew, NY 14043
MLS# B1628748Listed by: HOWARD HANNA WNY INC.