308 Beach 86th Street, Far Rockaway, NY 11693
Local realty services provided by:ERA Insite Realty Services
308 Beach 86th Street,Far Rockaway, NY 11693
$1,199,999
- 8 Beds
- 3 Baths
- 2,727 sq. ft.
- Multi-family
- Active
Listed by: carlos a. gaviria
Office: instahomes realty llc.
MLS#:883404
Source:OneKey MLS
Price summary
- Price:$1,199,999
- Price per sq. ft.:$440.04
About this home
This meticulously upgraded property features two spacious 3-bedroom, 1-bath units and a stylish 2-bedroom, 1-bath apartment currently rented for $2,850, with tenants covering their own utilities. With projected rents of $3,877 for each 3-bedroom unit, this property delivers a strong cap rate of approximately 9.15% based on a purchase price of $1,225,000—an exceptional opportunity for investors seeking solid cash flow and long-term growth. Inside, discover high-end finishes throughout, while a large partially finished basement offers additional space for storage or future customization. Beyond your doorstep, embrace a lively coastal lifestyle with popular local spots like Cuisine by Claudette, the Rockaway Beach Surf Club for cocktails and bites, and shopping along Rockaway Beach Boulevard. Commuting is seamless thanks to nearby A train service and the NYC Ferry, whisking you to Manhattan or Brooklyn in no time. Whether you’re an investor seeking impressive returns or looking to live steps from the beach while generating income, 308 Beach 86th Street offers the perfect blend of luxury, location, and lucrative potential!
Projected Annual Income:
Two 3-bed units @ $3,877 each ($3,877 x 2 x 12 = $93,048)
One 2-bed unit @ $2,850 ($2,850 x 12 = $34,200)
Total Annual Income = $127,248
Annual Expenses:
Property Taxes = $6,629
Insurance = $3,500
Water, Electric, Misc. = $5,000
Total Annual Expenses = $15,129
Net Operating Income (NOI):
$127,248 - $15,129 = $112,119
Cap Rate:
$112,119 ÷ $1,225,000 = 9.15%
Contact an agent
Home facts
- Year built:2005
- Listing ID #:883404
- Added:143 day(s) ago
- Updated:November 19, 2025 at 10:40 PM
Rooms and interior
- Bedrooms:8
- Total bathrooms:3
- Full bathrooms:3
- Living area:2,727 sq. ft.
Heating and cooling
- Heating:Baseboard
Structure and exterior
- Year built:2005
- Building area:2,727 sq. ft.
- Lot area:0.1 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,199,999
- Price per sq. ft.:$440.04
- Tax amount:$6,629 (2024)
New listings near 308 Beach 86th Street
- Open Sat, 12:30 to 2pmNew
$699,999Active4 beds 3 baths1,789 sq. ft.2301 Camp Road, Far Rockaway, NY 11691
MLS# 936972Listed by: EXP REALTY - New
$899,000Active6 beds 3 baths3,010 sq. ft.14-04 Dickens Street, Far Rockaway, NY 11691
MLS# 936841Listed by: DOUGLAS ELLIMAN REAL ESTATE - New
$849,000Active4 beds 4 baths2,850 sq. ft.31-14 Healy Avenue, Bayswater, NY 11691
MLS# 936350Listed by: ROCKAWAY PROPERTIES - New
$649,000Active3 beds 2 baths1,098 sq. ft.2515 Far Rockaway Boulevard, Far Rockaway, NY 11691
MLS# 936077Listed by: UNIQUE SERVICE REALTY INC - New
$640,000Active2 beds 2 baths1,100 sq. ft.151 Beach 96 #6D, Far Rockaway, NY 11693
MLS# 935806Listed by: REAL BROKER NY LLC - New
$748,000Active4 beds 3 baths2,366 sq. ft.32-32 Plunkett Avenue, Far Rockaway, NY 11691
MLS# 933571Listed by: KEYSTONE REALTY USA CORP - Open Sat, 12 to 1pmNew
$1,000,000Active6 beds 2 baths2,080 sq. ft.175 Beach 29th Street, Far Rockaway, NY 11691
MLS# 935568Listed by: WINZONE REALTY INC - Open Wed, 3:45 to 4:45pmNew
$549,900Active3 beds 2 baths1,656 sq. ft.2217 Collier Avenue, Far Rockaway, NY 11691
MLS# 934529Listed by: ISLAND ADVANTAGE REALTY LLC - New
$475,000Active2 beds 1 baths900 sq. ft.221 Beach 80th Street #6B, Rockaway Beach, NY 11693
MLS# 497222Listed by: ROCKAWAY PROPERTIES - New
$1,499,000Active6 beds 4 baths3,942 sq. ft.128 Beach 5th Street, Far Rockaway, NY 11691
MLS# 933801Listed by: FIVE TOWNS MILLER REALTY INC