115 Locust St, Harrisburg, PA 17101
Local realty services provided by:ERA Central Realty Group
115 Locust St,Harrisburg, PA 17101
$484,900
- 3 Beds
- - Baths
- 2,916 sq. ft.
- Multi-family
- Active
Listed by: adam kautz
Office: iron valley real estate of york county
MLS#:PADA2046402
Source:BRIGHTMLS
Price summary
- Price:$484,900
- Price per sq. ft.:$166.29
About this home
FULLY RENTED! Turnkey Downtown Harrisburg Multi-family Investment Cap Rate: 10.46%+
Welcome to an exceptional income-producing opportunity in the heart of Downtown Harrisburg’s thriving Riverfront district — just steps from the Susquehanna River, restaurants, state offices, and entertainment.
This unique property includes two fully detached single-family homes on one deed — offering dual rental streams in one of the city’s most walkable and high-demand areas.
🔑 Property Highlights:
• Front Home: 5 bed / 2.5 bath | Current Rent: 2,650 + 185.37 utility charge |Est. Rent: $2,900/month or more
• Rear Home: 3 bed / 2 bath |Current Rent: 2,000 + variable charges for utilities| Est. Rent: $2,100/month or more
• Total Monthly Rental Income:Current: 4,650 base + utility charges | Est: $5,000+
• Estimated Monthly PITI Payment: $3,459
• Estimated Monthly Cash Flow: $1,541+
📊 Investment Snapshot:
• Annual Gross Income: $60,000
• Estimated Annual Expenses (taxes, insurance, maintenance): $7,684
• Estimated Net Operating Income (NOI): $52,316
• Cap Rate: 10.46% (conservatively) | 11.25%+ with short-term rental conversion
With positive cash flow, this is the kind of high-yield, low-risk asset investors chase — and rarely find in such a prime location. Just a few blocks from Riverfront Park, City Island, the Capitol Complex, and the area’s largest employers, appreciation potential here is as strong as the income stream.
Whether you’re a first-time investor or building your portfolio, this is a rare chance to buy low and cash flow immediately in a city with long-term upside.
Contact an agent
Home facts
- Year built:1890
- Listing ID #:PADA2046402
- Added:202 day(s) ago
- Updated:December 31, 2025 at 02:31 PM
Rooms and interior
- Bedrooms:3
- Living area:2,916 sq. ft.
Heating and cooling
- Cooling:Ductless/Mini-Split, Wall Unit
- Heating:Baseboard - Electric, Electric, Natural Gas, Radiator
Structure and exterior
- Roof:Asphalt, Rubber
- Year built:1890
- Building area:2,916 sq. ft.
- Lot area:0.03 Acres
Schools
- High school:HARRISBURG HIGH SCHOOL
Utilities
- Water:Public
- Sewer:Public Septic
Finances and disclosures
- Price:$484,900
- Price per sq. ft.:$166.29
- Tax amount:$3,884 (2024)
New listings near 115 Locust St
- New
$99,000Active4 beds 1 baths1,775 sq. ft.1246 Walnut St, HARRISBURG, PA 17103
MLS# PADA2052212Listed by: LPT REALTY, LLC - New
$112,000Active4 beds 1 baths1,517 sq. ft.306 S 29th St, HARRISBURG, PA 17103
MLS# PADA2052604Listed by: BETTER HOMES AND GARDENS REAL ESTATE - MATURO PA - Coming Soon
$139,000Coming Soon5 beds 1 baths541 S 19th St, HARRISBURG, PA 17104
MLS# PADA2052210Listed by: LPT REALTY, LLC - New
$279,900Active2 beds 2 baths1,875 sq. ft.421 Lewis St, HARRISBURG, PA 17110
MLS# PADA2052598Listed by: KINGSWAY REALTY - LANCASTER - Coming Soon
$129,901Coming Soon3 beds 1 baths1632 Catherine St, HARRISBURG, PA 17104
MLS# PADA2052600Listed by: REALTY ONE GROUP ALLIANCE - New
$175,000Active3 beds 2 baths1,560 sq. ft.3428 Old Orchard Rd, HARRISBURG, PA 17109
MLS# PADA2052602Listed by: CAVALRY REALTY, LLC - Coming Soon
$230,000Coming Soon3 beds 2 baths458 Highland St, HARRISBURG, PA 17113
MLS# PADA2052582Listed by: RE/MAX REALTY ASSOCIATES - New
$150,000Active4 beds 1 baths1,806 sq. ft.24 S 15th St, HARRISBURG, PA 17104
MLS# PADA2052566Listed by: COLDWELL BANKER REALTY - Coming Soon
$1,150,000Coming Soon4 beds 5 baths7186 Sterling Rd, HARRISBURG, PA 17112
MLS# PADA2052098Listed by: JOY DANIELS REAL ESTATE GROUP, LTD - New
$236,900Active2 beds 3 baths1,404 sq. ft.2436 Chadwick Ct, HARRISBURG, PA 17110
MLS# PADA2052282Listed by: RE/MAX PREMIER SERVICES