409 Walnut Street, Reading, PA 19601
Local realty services provided by:ERA One Source Realty
409 Walnut Street,Reading City, PA 19601
$1,095,000
- - Beds
- - Baths
- 10,350 sq. ft.
- Multi-family
- Active
Listed by: frank j. renaldi, jr.
Office: the real estate firm&propmngmt
MLS#:779632
Source:PA_LVAR
Price summary
- Price:$1,095,000
- Price per sq. ft.:$105.8
About this home
Walnut St Commons | 409 Walnut St, Reading, PA
Walnut St Commons presents a stabilized 9-unit multifamily investment in the heart of Reading, PA, offering strong in-place cash flow with additional upside through rent optimization. This property has a diversified unit mix and consistent tenant demand.
This asset generates a current NOI of $82,864 with a 7.57% cap rate, and offers a clear path to a pro forma NOI of $87,454 (7.99% cap rate) through modest rent increases to market levels.
The unit mix consists of (3) studios, (5) one-bedroom units, and (1) two-bedroom unit, with an average rent of approximately $1,046/unit, leaving room for continued growth as units turn.
Operational efficiency is a key highlight, with expenses at just ~27% of EGI, supporting strong cash flow and a 1.39+ DSCR, making this an attractive option for both conventional and DSCR financing.
Investors will benefit from steady rental demand in a dense, renter-populated area, along with favorable long-term fundamentals, including projected rent growth and improving cash flow over time. Projections indicate increasing returns, with cash-on-cash returns exceeding 10% in the near term and continued growth thereafter.
Investment highlights
7.57% Cap Rate (Current)
7.99% Cap Rate (Pro Forma)
8.45% Cash on Cash (Current)
10.13% Cash on Cash (Pro Forma)
9 unit multifamily property
Fee Simple ownership
Value add opportunity with below market rents
Strong demographics in Reading, PA
Laundry income projected - Units were just installed...
Contact an agent
Home facts
- Year built:1890
- Listing ID #:779632
- Added:1 day(s) ago
- Updated:June 25, 2026 at 10:03 PM
Rooms and interior
- Living area:10,350 sq. ft.
Heating and cooling
- Heating:Electric
Structure and exterior
- Year built:1890
- Building area:10,350 sq. ft.
- Lot area:0.1 Acres
- Construction Materials:Brick
- Levels:3 or More Stories
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,095,000
- Price per sq. ft.:$105.8
- Tax amount:$3,356
New listings near 409 Walnut Street
- New
$155,000Active3 beds 2 baths1,046 sq. ft.919 Pike St, READING, PA 19604
MLS# PABK2074082Listed by: EREALTY ADVISORS, INC - Coming Soon
$475,000Coming Soon4 beds 3 baths143 Nantucket Dr, READING, PA 19605
MLS# PABK2073518Listed by: KELLER WILLIAMS PLATINUM REALTY - WYOMISSING - Coming Soon
$360,000Coming Soon3 beds 3 baths132 Hickory Ln, READING, PA 19610
MLS# PABK2073608Listed by: KELLER WILLIAMS PLATINUM REALTY - WYOMISSING - New
$64,900Active1 beds 1 baths600 sq. ft.Bungalow A8 Cottage Ln Slater Rd, READING, PA 19612
MLS# PABK2074038Listed by: BERKSHIRE HATHAWAY HOMESERVICES HOMESALE REALTY - Coming Soon
Listed by ERA$895,000Coming Soon5 beds 4 baths4 Quail Ridge Dr, READING, PA 19607
MLS# PABK2074162Listed by: PAGODA REALTY ERA POWERED - Coming Soon
$275,000Coming Soon3 beds 2 baths2416 High St, READING, PA 19605
MLS# PABK2074168Listed by: KELLER WILLIAMS PLATINUM REALTY - WYOMISSING
$237,000Pending5 beds 2 baths1,736 sq. ft.3319 Kutztown Rd, READING, PA 19605
MLS# PABK2073524Listed by: RE/MAX OF READING- New
$389,000Active5 beds 4 baths3,791 sq. ft.800 N 3rd St, READING, PA 19601
MLS# PABK2074074Listed by: AMO REALTY - New
$199,900Active3 beds 1 baths1,170 sq. ft.1426 Birch St, READING, PA 19604
MLS# PABK2074150Listed by: RE/MAX ACHIEVERS-COLLEGEVILLE