540-566 Crest Circle Drive, San Marcos, TX 78666
Local realty services provided by:ERA Experts
Listed by: andrew phillips
Office: andrew phillips, broker
MLS#:605135
Source:TX_FRAR
Price summary
- Price:$1,800,000
- Price per sq. ft.:$161.64
About this home
A Rare, Scaled Portfolio in a High-Demand Texas Market. Acquiring 12 units in a single transaction is exceedingly rare in Central Texas, delivering immediate scale, operational efficiency, and a diversified income stream from Day 1. All units share the same 2BR/2BA configuration, simplifying management, unit turns, and capital planning.
San Marcos sits at the nexus of the I-35 corridor between Austin and San Antonio, home to 4 million+ residents and growing. Hays County has ranked among the fastest-growing counties in the nation for over a decade. Texas State University (38,000+ enrollment) anchors consistent renter demand, while proximity to Austin's tech economy and San Antonio's healthcare and military sectors add further depth.
Proven Income, Four Consecutive Years of Growth
Gross rental income has grown every year since 2022, from $151,541 to a projected $161,511 in 2025 (2.1% CAGR). Current rents remain $187 to $287/unit below market comparables of $1,350 to $1,450, representing meaningful upside captured organically as leases renew. $150,000 Per Door, Below Replacement Cost
New construction in San Marcos routinely exceeds $200,000 per door. The buyer acquires stabilized, income-producing assets with existing tenants and management infrastructure. No construction risk, no lease-up period, no development timeline. Built in 2012 with a strong remaining useful life on all major systems. Twelve contiguous units across three adjacent parcels create exceptional leverage: one property manager, consolidated vendors, portfolio insurance, and unified accounting, all improving net cash flow versus scattered single-family rentals....
Contact an agent
Home facts
- Year built:2012
- Subdivision & Development:Southridge Estates Ph #3
- Listing ID #:605135
- Added:173 day(s) ago
- Updated:August 13, 2026 at 02:12 PM
Rooms and interior
- Living area:11,136 sq. ft.
Heating and cooling
- Cooling:3 Units, Heat Pump
- Heating:Heat Pump, Multiple Heating Units
Structure and exterior
- Roof:Composition, Shingle
- Year built:2012
- Building area:11,136 sq. ft.
- Lot area:5.19 Acres
- Construction Materials:Brick
- Foundation Description:Slab
- Levels:1 Story
Utilities
- Sewer:Aerobic Septic
Finances and disclosures
- Price:$1,800,000
- Price per sq. ft.:$161.64
Features and amenities
- Appliances:Water Heater
Parking
- Parking description:2 Car Garage
- Garage:Yes
- Garage spaces:2
New listings near 540-566 Crest Circle Drive
- Open Sat, 12 to 2pmNew
$199,999Active2 beds 2 baths1,203 sq. ft.107 Mandalay Ln, San Marcos, TX 78666
MLS# 2641606Listed by: REAL BROKER, LLC - New
$299,999Active4 beds 2 baths1,890 sq. ft.216 Mary Max Circle, San Marcos, TX 78666
MLS# 620335Listed by: ALL CITY REAL ESTATE LTD. CO - New
$563,975Active3 beds 3 baths2,207 sq. ft.105 Silver Lupine Cv, San Marcos, TX 78666
MLS# 9928910Listed by: DAVID WEEKLEY HOMES - New
$469,900Active3 beds 2 baths1,386 sq. ft.217 N Bishop St, San Marcos, TX 78666
MLS# 8094828Listed by: ALL CITY REAL ESTATE LTD. CO - New
$245,000Active3 beds 2 baths1,417 sq. ft.205 Lily Pond Trail, San Marcos, TX 78666
MLS# 33399411Listed by: METROLINA ESTATE REALTY, LLC - New
$886,208Active4 beds 4 baths3,815 sq. ft.141 Bigtooth Maple Lane, San Marcos, TX 78666
MLS# 622295Listed by: HIGHLAND HOMES REALTY - New
$789,333Active4 beds 5 baths3,700 sq. ft.129 Big Muhly Pass, San Marcos, TX 78666
MLS# 622309Listed by: HIGHLAND HOMES REALTY - New
$329,000Active4 beds 3 baths2,275 sq. ft.2625 Brand Iron Dr, San Marcos, TX 78666
MLS# 3175225Listed by: CENTRAL METRO REALTY - New
$514,990Active4 beds 4 baths2,385 sq. ft.213 Teakmill Trl, San Marcos, TX 78666
MLS# 7833972Listed by: RYAN MATTHEWS - New
$319,000Active3 beds 2 baths1,462 sq. ft.124 Edward R Gaytan Street, San Marcos, TX 78666
MLS# 622277Listed by: CENTRAL METRO REALTY