540-566 Crest Circle Drive, San Marcos, TX 78666
Local realty services provided by:ERA Experts
Listed by: andrew phillips
Office: andrew phillips, broker
MLS#:605135
Source:TX_FRAR
Price summary
- Price:$1,800,000
- Price per sq. ft.:$161.64
About this home
A Rare, Scaled Portfolio in a High-Demand Texas Market. Acquiring 12 units in a single transaction is exceedingly rare in Central Texas, delivering immediate scale, operational efficiency, and a diversified income stream from Day 1. All units share the same 2BR/2BA configuration, simplifying management, unit turns, and capital planning.
San Marcos sits at the nexus of the I-35 corridor between Austin and San Antonio, home to 4 million+ residents and growing. Hays County has ranked among the fastest-growing counties in the nation for over a decade. Texas State University (38,000+ enrollment) anchors consistent renter demand, while proximity to Austin's tech economy and San Antonio's healthcare and military sectors add further depth.
Proven Income, Four Consecutive Years of Growth
Gross rental income has grown every year since 2022, from $151,541 to a projected $161,511 in 2025 (2.1% CAGR). Current rents remain $187 to $287/unit below market comparables of $1,350 to $1,450, representing meaningful upside captured organically as leases renew. $150,000 Per Door, Below Replacement Cost
New construction in San Marcos routinely exceeds $200,000 per door. The buyer acquires stabilized, income-producing assets with existing tenants and management infrastructure. No construction risk, no lease-up period, no development timeline. Built in 2012 with a strong remaining useful life on all major systems. Twelve contiguous units across three adjacent parcels create exceptional leverage: one property manager, consolidated vendors, portfolio insurance, and unified accounting, all improving net cash flow versus scattered single-family rentals.
Contact an agent
Home facts
- Year built:2012
- Listing ID #:605135
- Added:1 day(s) ago
- Updated:February 20, 2026 at 10:07 PM
Rooms and interior
- Living area:11,136 sq. ft.
Heating and cooling
- Cooling:3 Units, Heat Pump
- Heating:Heat Pump, Multiple Heating Units
Structure and exterior
- Roof:Composition, Shingle
- Year built:2012
- Building area:11,136 sq. ft.
- Lot area:1.73 Acres
Utilities
- Sewer:Aerobic Septic
Finances and disclosures
- Price:$1,800,000
- Price per sq. ft.:$161.64
New listings near 540-566 Crest Circle Drive
- New
$365,500Active3 beds 2 baths1,361 sq. ft.2210 Meadow View Drive, San Marcos, TX 78666
MLS# 603999Listed by: MCNABB & COMPANY REAL ESTATE S - New
$375,000Active3 beds 2 baths1,507 sq. ft.215 Harmons Way, San Marcos, TX 78666
MLS# 8451302Listed by: ASSET REALTY - New
$279,999Active3 beds 2 baths1,424 sq. ft.203 Mossycup Dr, San Marcos, TX 78666
MLS# 1498259Listed by: TX REAL ESTATE BROKERS - New
$212,000Active2 beds 2 baths887 sq. ft.1013 Chestnut St #B1, San Marcos, TX 78666
MLS# 9428448Listed by: EXP REALTY, LLC - New
$500,000Active2 beds 2 baths1,553 sq. ft.146 Sandbar, San Marcos, TX 78666
MLS# 1942873Listed by: RIDER REALTY - New
$465,000Active5 beds 3 baths2,337 sq. ft.114 Ryleas Court, San Marcos, TX 78666
MLS# 604645Listed by: SEPPALA REAL ESTATE GROUP - New
$359,000Active3 beds 2 baths1,761 sq. ft.314 Autumn Willow Drive, San Marcos, TX 78666
MLS# 604969Listed by: REAL BROKER, LLC - New
$285,000Active3 beds 3 baths1,640 sq. ft.234 Trestle Tree #91, San Marcos, TX 78666
MLS# 1942835Listed by: UNITED REAL ESTATE - New
$267,000Active3 beds 2 baths1,562 sq. ft.140 Skipping Stone Lane Ln, San Marcos, TX 78666
MLS# 3903918Listed by: ALL CITY REAL ESTATE LTD. CO