8939 N 8th Street, Phoenix, AZ 85020
Local realty services provided by:HUNT Real Estate ERA
Listed by: linda s gerchick
Office: gerchick real estate
MLS#:7061722
Source:ARMLS
Price summary
- Price:$1,625,000
About this home
Eight-unit Phoenix multifamily investment under one Absolute NNN master lease. Offered at $1,625,000 with
current Year-2 base rent and NOI of $127,200, a 7.83% cap rate. Six 1BR and two 2BR units across three
buildings. Tenant pays taxes, insurance, utilities and operating expenses. Lease runs through 8/31/2030 with
$100 monthly base-rent increases at each remaining lease-year anniversary, two five-year options, a
personal guarantee and first right of refusal. Interior renovations, gated courtyard, on-site laundry and three
storage rooms enhance the property. No seller financing. Do not disturb tenants. Buyer to verify all
information. Acquire eight residences supported by a single Absolute NNN master lease in Phoenix's Sunnyslope/North
Mountain area. The property includes six one-bedroom/one-bath units and two two-bedroom/one-bath units
in three one-story buildings. Reported building area is approximately 4,461 SF on approximately 14,257 SF of
land.
The initial lease began September 1, 2025 and expires August 31, 2030. Current Year-2 base rent, effective
September 1, 2026, is $10,600 monthly or $127,200 annually. Annual NNN reimbursements total
$12,577.32, comprising $4,040.40 for taxes and $8,536.92 for insurance. Total annual rent plus
reimbursements is $139,777.32. Matching reimbursed expenses are $12,577.32, leaving $127,200 NOI and a
7.83% cap rate at the $1,625,000 asking price. These are annualized current lease-year figures.
Monthly base rent increases to $10,700 on September 1, 2027, $10,800 on September 1, 2028 and $10,900
on September 1, 2029. Year-5 annual base rent is $130,800, equivalent to an 8.05% cap rate at the current
asking price under the stated NNN structure. Two five-year renewal options, a personal guarantee and a first
right of refusal are reported. Renewal options are not exercised lease terms.
Features include extensive 2024 interior renovations, tenant-funded exterior paint and landscaping, gated
access, a privacy wall, paver courtyard, an on-site laundry room and three storage rooms. Nearby services
include healthcare, public transportation, shopping and North Mountain recreation. Seller financing is not
available. Please do not disturb residents. Complete tenant leases are provided only after the property is
under contract to protect tenant privacy.
Disclaimer: Information is believed reliable but is not guaranteed. Buyer must independently verify all facts,
figures, income, expenses, leases, occupancy, measurements, condition, zoning and permitted uses. Pro
forma rents, returns and financing illustrations are estimates, not guarantees. Offering is subject to errors,
omissions, prior sale, changes in price or terms and withdrawal without notice....
Contact an agent
Home facts
- Year built:1987
- Subdivision & Development:FORD TRACT
- Listing ID #:7061722
- Updated:September 21, 2026 at 03:33 PM
Rooms and interior
- Bedrooms:10
- Total bathrooms:8
- Flooring:Carpet, Ceramic Tile
Heating and cooling
- Cooling:Ceiling Fan(s), Heat Pump
- Heating:Electric, Heat Pump
Structure and exterior
- Year built:1987
- Construction Materials:Block, Painted, Stucco
Schools
- High school:Sunnyslope High School
Utilities
- Water:City Franchise, Master Meter
Finances and disclosures
- Price:$1,625,000
- Tax amount:$4,198 (2025)
Parking
- Total parking spaces:12
- Parking description:Free Parking, More Than 1 Parking Space/Unit, Paved
All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. Copyright 2020 Arizona Regional Multiple Listing Service, Inc. All rights reserved.New listings near 8939 N 8th Street
- New
$515,000Active2 beds 2 baths1,702 sq. ft.33550 N Dove Lakes Drive #1002, Cave Creek, AZ 85331
MLS# 7082970Listed by: RUSS LYON SOTHEBY'S INTERNATIONAL REALTY - New
$329,000Active3 beds 3 baths1,579 sq. ft.2680 N 73rd Gln Glen, Phoenix, AZ 85035
MLS# 7082982Listed by: RETSY - New
$481,320Active3 beds 3 baths1,880 sq. ft.5844 S 35th Way, Phoenix, AZ 85040
MLS# 7082986Listed by: K. HOVNANIAN GREAT WESTERN HOMES, LLC - New
$350,900Active3 beds 2 baths1,806 sq. ft.10037 N 43rd Avenue, Phoenix, AZ 85051
MLS# 7082994Listed by: WEST USA REALTY - New
$1,100,000Active6 beds 4 baths3,415 sq. ft.1427 W Saltsage Drive, Phoenix, AZ 85045
MLS# 7082995Listed by: EXP REALTY - New
$300,000Active1 beds 1 baths850 sq. ft.12212 N Paradise Village Parkway S #125, Phoenix, AZ 85032
MLS# 7083002Listed by: HOMESMART - New
$330,000Active3 beds 3 baths1,486 sq. ft.2132 N 77th Drive, Phoenix, AZ 85035
MLS# 7082930Listed by: PROPERTY HUB LLC - New
$400,000Active2 beds 2 baths972 sq. ft.5226 N 20th Street #C10, Phoenix, AZ 85016
MLS# 7082903Listed by: HAMPTON HOMES - New
$735,000Active4 beds 2 baths2,119 sq. ft.40712 N 3rd Avenue, Phoenix, AZ 85086
MLS# 7082911Listed by: LOCALITY HOMES - New
$379,000Active4 beds 3 baths1,632 sq. ft.2930 E Clarendon Avenue, Phoenix, AZ 85016
MLS# 7082913Listed by: REALTY ONE GROUP
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
© 2023 - 2026 ERA Franchise Systems LLC. All rights reserved. ERA Franchise Systems LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. ERA, ERA Real Estate powered, and their respective logos are registered service marks of ERA Franchise Systems LLC. Each office is independently owned and operated.