351 S State, Los Angeles, CA 90033
Local realty services provided by:ERA North Orange County Real Estate
351 S State,Los Angeles, CA 90033
$4,500,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,500,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:24 day(s) ago
- Updated:August 11, 2026 at 02:26 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,500,000
New listings near 351 S State
- Open Sat, 1 to 4pmNew
$739,000Active3 beds 2 baths1,210 sq. ft.1515 S Beverly Drive #101, Los Angeles, CA 90035
MLS# SB26174608Listed by: REDFIN CORPORATION - New
$570,000Active2 beds 3 baths1,203 sq. ft.18550 Hatteras Street #100, Tarzana, CA 91356
MLS# 26860293Listed by: UNIQUELY REAL ESTATE - New
$699,999Active-- beds -- baths1,728 sq. ft.1237 E 76th, Los Angeles, CA 90001
MLS# SR26175233Listed by: CAL STATE REALTY SERVICES - Open Sun, 2 to 4pmNew
$369,000Active1 beds 1 baths610 sq. ft.5500 Owensmouth #218, Woodland Hills, CA 91367
MLS# SR26171555Listed by: RODEO REALTY - New
$250,000Active1 beds 1 baths565 sq. ft.12601 Van Nuys Boulevard #119, Pacoima, CA 91331
MLS# SR26146185Listed by: REAL BROKER - New
$1,695,000Active8 beds 8 baths3,178 sq. ft.6826 Whitman Avenue, Van Nuys, CA 91406
MLS# CV26174973Listed by: COMPASS - New
$675,000Active4 beds 3 baths357 E 116th Street, Los Angeles, CA 90061
MLS# OC26175078Listed by: PROPERTY LEADERS - New
$609,900Active2 beds 1 baths816 sq. ft.24524 S Avalon, Wilmington, CA 90744
MLS# PW26175150Listed by: REO PRO REALTY - Open Sat, 1 to 4pmNew
$689,000Active3 beds 2 baths1,232 sq. ft.1132 W 55th Street, Los Angeles, CA 90037
MLS# WS26174663Listed by: RE/MAX 2000 REALTY - Coming Soon
$249,000Coming Soon2 beds 2 baths12301 San Fernando Road #502, Sylmar, CA 91342
MLS# 26870339Listed by: KELLER WILLIAMS LUXURY