351 S State, Los Angeles, CA 90033
Local realty services provided by:ERA North Orange County Real Estate
351 S State,Los Angeles, CA 90033
$4,190,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,190,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:69 day(s) ago
- Updated:September 26, 2026 at 02:07 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,190,000
New listings near 351 S State
- Coming SoonOpen Fri, 11am to 2pm
$779,000Coming Soon3 beds 2 baths1,254 sq. ft.17225 Horace, Granada Hills, CA 91344
MLS# SR26209578Listed by: RE/MAX ONE - Coming Soon
$1,199,900Coming Soon-- beds -- baths4,936 sq. ft.4237 8th Avenue, Los Angeles, CA 90008
MLS# DW26202192Listed by: CENTURY 21 A BETTER SERVICE - Coming Soon
$799,000Coming Soon3 beds 2 baths1,490 sq. ft.7523 Craner, Sun Valley, CA 91352
MLS# SR26209794Listed by: CENTURY 21 MASTERS - Coming Soon
$1,349,000Coming Soon4 beds 4 baths2,331 sq. ft.10916 Ruffner Avenue, Granada Hills, CA 91344
MLS# 226004581Listed by: KELLER WILLIAMS EXCLUSIVE PROPERTIES - Coming Soon
$835,000Coming Soon2 beds 2 baths1,301 sq. ft.104 S Hayworth Avenue #103, Los Angeles, CA 90048
MLS# 26992173Listed by: RODEO REALTY - Coming SoonOpen Sat, 1 to 4pm
$1,099,000Coming Soon2 beds 2 baths1,837 sq. ft.4792 Park Encino Lane #102, Encino, CA 91436
MLS# SR26207638Listed by: EQUITY UNION - Coming Soon
$1,325,000Coming Soon-- beds -- baths4,716 sq. ft.4051 W 21st, Los Angeles, CA 90018
MLS# SB26208005Listed by: WYRICK REALTY PARTNERS - Coming Soon
$899,000Coming Soon2 beds 2 baths1,302 sq. ft.5225 Onaknoll Avenue, Los Angeles, CA 90043
MLS# 26991615Listed by: REALTY ONE GROUP UNITED - Coming Soon
$2,795,000Coming Soon4 beds 5 baths3,499 sq. ft.1208 Palms Boulevard, Venice, CA 90291
MLS# 26891149Listed by: SERHANT CALIFORNIA, INC - Coming Soon
$1,425,000Coming Soon5 beds 3 baths2,817 sq. ft.12932 Addison Street, Sherman Oaks, CA 91423
MLS# BB26209103Listed by: KELLER WILLIAMS REALTY WORLD MEDIA CENTER