179 Los Ranchitos Rd, San Rafael, CA 94903
Local realty services provided by:ERA Excel Realty
179 Los Ranchitos Rd,San Rafael, CA 94903
$2,900,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: preet ballagan, bimal siyan
Office: kw advisors510-796-7900
MLS#:41127432
Source:CRMLS
Price summary
- Price:$2,900,000
About this home
Rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.
Contact an agent
Home facts
- Year built:1948
- Listing ID #:41127432
- Added:47 day(s) ago
- Updated:May 03, 2026 at 10:30 AM
Rooms and interior
- Flooring:Laminate
Structure and exterior
- Roof:Shingle
- Year built:1948
- Lot area:0.88 Acres
- Lot Features:Back Yard, Front Yard, Yard
- Construction Materials:Stucco
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,900,000
Features and amenities
- Appliances:Dryer, Washer
- Laundry features:Dryer, Washer
Parking
- Total parking spaces:6
- Parking description:Garage
- Garage:Yes
New listings near 179 Los Ranchitos Rd
$1,197,000Pending3 beds 2 baths1,755 sq. ft.245 C St, San Rafael, CA 94901
MLS# 41131495Listed by: SERHANT CALIFORNIA, INC
$1,095,000Active-- beds -- baths29 Leafwood Circle, San Rafael, CA 94901
MLS# 41130704Listed by: COLDWELL BANKER
$1,849,000Pending4 beds 2 baths1,827 sq. ft.15 Don Timoteo Ct, San Rafael, CA 94903
MLS# 41130454Listed by: COLDWELL BANKER REALTY
$1,495,000Active-- beds -- baths319 N San Pedro Rd, San Rafael, CA 94903
MLS# 41129980Listed by: EXP REALTY OF CALIFORNIA
$2,590,000Active-- beds -- baths4,720 sq. ft.22 Mooring Road, San Rafael, CA 94901
MLS# 326033059Listed by: WESELY & ASSOCIATES
$1,160,000Active2 beds 1 baths817 sq. ft.241 Humboldt St, San Rafael, CA 94901
MLS# 41126062Listed by: HOMECOIN.COM
$425,000Active0.34 Acres59 Clayton St., San Rafael, CA 94901
MLS# 41124872Listed by: BAY AREA MODERN REAL ESTATE- Open Sun, 1 to 4pm
$1,574,000Active-- beds -- baths1836 5th Ave, San Rafael, CA 94901
MLS# 41120655Listed by: BHHS DRYSDALE PROPERTIES
$84,950Active1 beds 1 baths377 sq. ft.742 Francisco W Boulevard #B12, San Rafael, CA 94901
MLS# 326001969Listed by: HARMONY COMMUNITIES, INC.