6937 Kellyn Lane, Vista, CA 92084
Local realty services provided by:ERA North Orange County Real Estate
Listed by: amy ali
Office: agency west760-828-8041
MLS#:NDP2604925
Source:CRMLS
Price summary
- Price:$1,740,000
- Price per sq. ft.:$847.13
About this home
6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental....
Contact an agent
Home facts
- Year built:2019
- Listing ID #:NDP2604925
- Added:1 day(s) ago
- Updated:May 22, 2026 at 01:40 PM
Rooms and interior
- Living area:2,054 sq. ft.
Structure and exterior
- Year built:2019
- Building area:2,054 sq. ft.
- Lot area:2.57 Acres
- Lot Features:Agricultural, Cul De Sac, Front Yard, Gentle Sloping, Horse Property, Landscaped, Lawn, Orchards, Pasture, Ranch, Rolling Slope, Secluded, Street Level, Value In Land, Yard
Utilities
- Sewer:Septic Tank
Finances and disclosures
- Price:$1,740,000
- Price per sq. ft.:$847.13
Features and amenities
- Appliances:Dryer, Washer
- Laundry features:Dryer, Inside, Stacked, Washer
- Pool features:In Ground
Parking
- Total parking spaces:13
- Garage:Yes
- Garage spaces:3
New listings near 6937 Kellyn Lane
- Coming Soon
$380,000Coming Soon4 beds 2 bathsS Emerald Dr. #71, Vista, CA 92081
MLS# NDP2604944Listed by: CENTURY 21 AFFILIATED - New
$222,900Active2 beds 2 baths1,248 sq. ft.2130 Sunset Drive #55, Vista, CA 92081
MLS# NDP2604934Listed by: LEAH COLE REALTY - Open Sat, 12 to 3pmNew
$1,750,000Active4 beds 5 baths2,555 sq. ft.1960 Elevado Road, Vista, CA 92084
MLS# NDP2604939Listed by: CENTURY 21 AFFILIATED - Open Sat, 12 to 3pmNew
$1,099,000Active4 beds 4 baths2,442 sq. ft.789 Michael Ct, Vista, CA 92081
MLS# 260012375SDListed by: COMPASS - New
$449,000Active1 beds 1 baths689 sq. ft.1091 Shadowridge #115, Vista, CA 92081
MLS# 260012323SDListed by: HANG LAI, BROKER - New
$1,150,000Active4 beds 3 baths2,335 sq. ft.2278 Bautista Avenue, Vista, CA 92084
MLS# 260012297SDListed by: COMPASS - New
$745,000Active2 beds 1 baths813 sq. ft.2530 Cherimoya, Vista, CA 92084
MLS# 260012266SDListed by: ARCHSTONE REALTY GROUP - New
$599,000Active3 beds 2 baths1,540 sq. ft.519 Mason, Vista, CA 92084
MLS# PW26110464Listed by: REALTY PLUS - New
$899,000Active3 beds 2 baths1,538 sq. ft.1651 Avocado Drive, Vista, CA 92083
MLS# NDP2604866Listed by: COLDWELL BANKER REALTY