300 S Jeff Davis Drive, Fayetteville, GA 30215
Local realty services provided by:ERA Towne Square Realty, Inc.
300 S Jeff Davis Drive,Fayetteville, GA 30215
$685,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Pending
Listed by:janice overbeck
Office:keller williams realty atl north
MLS#:7634118
Source:FIRSTMLS
Price summary
- Price:$685,000
About this home
This Fayetteville quadruplex offers four 2 bed / 1 bath units totaling 5,102 sq ft, each thoughtfully updated within the last two years. Recent improvements include kitchens with granite countertops and stainless steel appliances, along with new flooring, fresh paint, and updated light fixtures that create a clean and inviting living space. The upper units enjoy the added benefit of dedicated storage spaces and private decks, enhancing functionality and tenant appeal. With leases in place, the property is fully occupied and provides a stable income stream for investors. Current rents generate $61,224 annually, delivering a 7.51% cap rate and near-breakeven cash flow at market interest rates. The pro forma scenario reflects two units rented at $1,400 and two units rented at $1,700, generating a total monthly rent of $6,200, or $74,400 annually. With expenses estimated at 16% of gross income, annual operating costs are projected at $11,904, resulting in a net operating income (NOI) of $62,496. Based on a purchase price of $685,000, this equates to a cap rate of approximately 9.1%. Assuming a 20% down payment of $137,000 and financing the remaining $548,000 with a 30-year loan at 6.3% interest, the annual debt service is about $40,668. Current NOI is $51,428, with pro forma NOI projected to produce an annual cash flow of $21,828, or roughly $1,819 per month once rents stabilize. This makes the property an attractive long-term investment opportunity, with immediate rental income and strong growth potential. **No showings until the due diligence period. All units are occupied—please do not disturb tenants.**
Contact an agent
Home facts
- Year built:1983
- Listing ID #:7634118
- Updated:September 25, 2025 at 07:11 AM
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:1983
- Lot area:0.6 Acres
Schools
- High school:Fayette County
- Middle school:Bennetts Mill
- Elementary school:Spring Hill
Utilities
- Water:Public, Water Available
- Sewer:Public Sewer, Sewer Available
Finances and disclosures
- Price:$685,000
- Tax amount:$5,132 (2024)
New listings near 300 S Jeff Davis Drive
- New$995,000Active4 beds 5 baths4,281 sq. ft.
135 Troon Drive, Fayetteville, GA 30215
MLS# 10613813Listed by: Atlanta Fine Homes - Sotheby's Int'l - New$979,000Active5 beds 4 baths3,007 sq. ft.
200 Providence Road, Fayetteville, GA 30215
MLS# 7656450Listed by: BERKSHIRE HATHAWAY HOMESERVICES GEORGIA PROPERTIES - New$690,000Active3 beds 3 baths2,298 sq. ft.
225 Banks Road, Fayetteville, GA 30214
MLS# 10613250Listed by: Century 21 Connect Realty - New$275,000Active4 beds 3 baths2,203 sq. ft.
135 Pamela Court, Fayetteville, GA 30214
MLS# 7656027Listed by: RE/MAX METRO ATLANTA CITYSIDE - New$670,000Active2 beds 3 baths1,304 sq. ft.
305 Breakspear Lane, Fayetteville, GA 30214
MLS# 7655487Listed by: STUDIO HOUSING ATLANTA, INC. - New$250,000Active6.3 Acres
0 Btwn 1653 & 1693 85 Highway S, Fayetteville, GA 30215
MLS# 10611942Listed by: Berkshire Hathaway HomeServices Georgia Properties - New$475,000Active4 beds 3 baths2,757 sq. ft.
234 Stanley Road, Fayetteville, GA 30214
MLS# 10612479Listed by: Berkshire Hathaway HomeServices Georgia Properties - New$420,000Active3 beds 3 baths1,840 sq. ft.
550 Thatch Terrace, Fayetteville, GA 30214
MLS# 10612515Listed by: Tran Home Realty LLC - New$370,000Active3 beds 2 baths2,047 sq. ft.
140 Biltmore Drive, Fayetteville, GA 30214
MLS# 10612440Listed by: Berkshire Hathaway HomeServices Georgia Properties - New$511,900Active4 beds 4 baths3,537 sq. ft.
195 Blackberry Run, Fayetteville, GA 30214
MLS# 10612246Listed by: Berkshire Hathaway HomeServices Georgia Properties