5420 28th Street, Gulfport, MS 39501
Local realty services provided by:ERA TOP AGENT REALTY
Listed by: philip j leblanc
Office: coldwell banker alfonso realty-lorraine rd
MLS#:4150839
Source:MS_UNITED
Price summary
- Price:$699,900
- Price per sq. ft.:$80.45
About this home
PRICE IMPROVEMENT — $35,100 REDUCTION. Rare investment opportunity directly across from the north entrance of Naval Construction Battalion Center (NCBC) Gulfport — one of the Gulf Coast's most reliable demand drivers for residential rentals. This 13-unit mixed-use income portfolio spans two adjacent parcels (5400 & 5420 28th St) and includes twelve 2-bedroom/1-bath units and one 1-bedroom studio. The twelve apartments, located in three residential buildings, are 100% leased and generate $9,000/month ($108,000/year) in current gross rents. At the reduced price that is $53,838 per unit and a 6.48x gross rent multiplier. THE VALUE-ADD THESIS IS ALREADY PROVING OUT. Two units were just re-leased off expired terms at market-tested rents — 5430 D went from $595 to $725/month and 5420 D from $525 to $695/month, both under new leases through September 1, 2027. That is $300/month in new income on two doors alone, plus more than twelve months of contracted revenue for a new owner from closing. Remaining units still sit below Gulfport market rates of $850-$1,100+/month for 2-bedroom units, offering further gains through natural lease turnover with no forced displacement. THREE UNCAPTURED INCOME STREAMS. All current income comes from the twelve apartments. A buyer additionally receives, at no assigned value: a vacant 600 SF commercial space; a non-operating on-site laundry facility; and a vacant studio apartment behind the laundry and commercial space that needs renovation. Each is a near-term income project requiring capital and effort only — no rezoning, no entitlement, no repositioning risk. Renovate and lease the studio, bring the commercial space online, restore the laundry, and continue market-rate turnover, and stabilized gross income potential approaches $13,100+/month. Built 1979, 8,700 SF on 0.62 acres in Kennelworth Park. Combined annual property taxes on both parcels total just $6,456. Water and dumpster service are owner-paid and documented. Zoned commercial/multifamily. Seller is motivated and has demonstrated it with a real price reduction. The file is clean — this property completed a full round of buyer due diligence earlier this summer, so QuickBooks P&L, verified rent roll, and executed lease documentation are assembled and available to qualified buyers on request. Ideal for a 1031 exchange buyer, regional multifamily operator, or value-add investor. Do not disturb tenants — showings by appointment only. All information deemed reliable but not guaranteed; buyer to verify all data....
Contact an agent
Home facts
- Year built:1979
- Subdivision & Development:Kennelworth Park
- Listing ID #:4150839
- Added:79 day(s) ago
- Updated:August 16, 2026 at 03:05 PM
Rooms and interior
- Bedrooms:24
- Total bathrooms:12
- Full bathrooms:12
- Flooring:Ceramic Tile
- Living area:8,700 sq. ft.
Heating and cooling
- Cooling:Central Air, Electric
- Heating:Central, Electric
- Central air:Yes
Structure and exterior
- Year built:1979
- Building area:8,700 sq. ft.
- Lot area:0.62 Acres
- Lot Features:Corner Lot, Dumpster, Level
- Architectural Style:Traditional
- Construction Materials:Brick, Wood Siding
- Foundation Description:Slab
- Levels:1 Story
Utilities
- Water:Public
- Sewer:Public Sewer, Sewer Connected
Finances and disclosures
- Price:$699,900
- Price per sq. ft.:$80.45
- Tax amount:$5,694 (2025)
Features and amenities
- Amenities:Aluminum Frames, Open Floorplan
Parking
- Total parking spaces:24
- Parking description:Common, Concrete
New listings near 5420 28th Street
- New
$624,900Active3 beds 3 baths1,428 sq. ft.127 17th Street, Gulfport, MS 39507
MLS# 4159335Listed by: SOUTHERN WAY REALTY - New
$192,700Active3 beds 2 baths1,248 sq. ft.18526 Devin Court, Gulfport, MS 39503
MLS# 4159326Listed by: LEGACY REALTY CO. LLC - New
$419,000Active3 beds 3 baths2,000 sq. ft.12154 Parc Aux Chenes, Gulfport, MS 39503
MLS# 4159216Listed by: COLDWELL BANKER ALFONSO REALTY-LORRAINE RD - New
$230,000Active3 beds 2 baths1,850 sq. ft.131 Gary Street, Gulfport, MS 39503
MLS# 4159261Listed by: CENTURY 21 BUSCH REALTY GROUP - New
$249,900Active3 beds 2 baths1,525 sq. ft.18129 Tiffany Renee Drive, Gulfport, MS 39503
MLS# 4159215Listed by: COASTAL REALTY GROUP - New
$75,000Active0.66 AcresLots 4-6 31st Street, Gulfport, MS 39507
MLS# 4159177Listed by: RE/MAX CHOICE PROPERTIES - New
$265,000Active4 beds 3 baths2,034 sq. ft.14640 Canal Crossing Boulevard, Gulfport, MS 39503
MLS# 4159165Listed by: STARS AND STRIPES REALTY, LLC. - New
$599,000Active15 beds 11 baths7,197 sq. ft.1114 43rd Avenue, Gulfport, MS 39501
MLS# 4159158Listed by: COLDWELL BANKER ALFONSO REALTY-LORRAINE RD - New
$350,000Active4 beds 3 baths2,359 sq. ft.2365 Park Place Drive, Gulfport, MS 39507
MLS# 4159129Listed by: EAGENT PREFERRED - New
$225,000Active3 beds 2 baths2,000 sq. ft.2305 Lynn Avenue, Gulfport, MS 39503
MLS# 4159116Listed by: DIRECTION REALTY, LLC