4123 Westminster Ave, Philadelphia, PA 19104
Local realty services provided by:O'BRIEN REALTY ERA POWERED
4123 Westminster Ave,Philadelphia, PA 19104
$2,375,000
- 18 Beds
- - Baths
- 3,876 sq. ft.
- Multi-family
- Active
Listed by: saam tashayyod
Office: trophy commercial real estate llc.
MLS#:PAPH2622626
Source:BRIGHTMLS
Price summary
- Price:$2,375,000
- Price per sq. ft.:$612.75
About this home
4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base.
The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement.
At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing.
Investment Highlights
*12-Unit Multifamily Asset
*7.10% In-Place Cap Rate
*7.80% Stabilized Cap Rate
*Average Unit Size: 750 SF
*Below-Market Rents with Immediate Upside
*Total Rentable SF: 9,000 SF
*Average Rent: $1,562 vs. $1,691 Market
*10-year Tax Abatement
*In-Place NOI: $168,566
*Stabilized NOI: $185,250
*Strong In-Place Cash Flow with Value-Add Potential...
Contact an agent
Home facts
- Year built:2023
- Listing ID #:PAPH2622626
- Added:51 day(s) ago
- Updated:July 06, 2026 at 01:42 PM
Rooms and interior
- Bedrooms:18
- Rooms Total:12
- Living area:3,876 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:2023
- Building area:3,876 sq. ft.
- Lot area:0.04 Acres
- Construction Materials:Masonry
Finances and disclosures
- Price:$2,375,000
- Price per sq. ft.:$612.75
- Tax amount:$1,595 (2025)
Parking
- Parking description:On Street
New listings near 4123 Westminster Ave
- Open Sat, 12 to 2pmNew
$459,000Active4 beds 2 baths1,700 sq. ft.2873 Comly Rd, PHILADELPHIA, PA 19154
MLS# PAPH2643492Listed by: KELLER WILLIAMS REAL ESTATE - BENSALEM - Coming Soon
$1,050,000Coming Soon3 beds 3 baths2045 Saint Albans St, PHILADELPHIA, PA 19146
MLS# PAPH2644158Listed by: COMPASS PENNSYLVANIA, LLC - New
$225,000Active3 beds 2 baths1,128 sq. ft.1710 S 24th St, PHILADELPHIA, PA 19145
MLS# PAPH2644364Listed by: HIGGINS & WELCH REAL ESTATE, INC. - New
$249,900Active3 beds 2 baths1,908 sq. ft.4725 Rosehill St, PHILADELPHIA, PA 19120
MLS# PAPH2644366Listed by: EXIT ELEVATE REALTY - New
$85,000Active3 beds 1 baths992 sq. ft.2511 S Millick St, PHILADELPHIA, PA 19142
MLS# PAPH2643480Listed by: HIGGINS & WELCH REAL ESTATE, INC. - Coming Soon
$210,000Coming Soon3 beds 2 baths6764 Hegerman St, PHILADELPHIA, PA 19135
MLS# PAPH2644292Listed by: FOWLER AND CO - Coming Soon
$389,900Coming Soon3 beds 2 baths10227 N Canterbury Rd, PHILADELPHIA, PA 19114
MLS# PAPH2644230Listed by: KELLER WILLIAMS REAL ESTATE-LANGHORNE - Coming SoonOpen Sat, 11am to 12:30pm
$374,900Coming Soon2 beds 3 baths1613 Brown St #a, PHILADELPHIA, PA 19130
MLS# PAPH2644224Listed by: KELLER WILLIAMS REAL ESTATE-BLUE BELL - New
$549,900Active4 beds -- baths2,200 sq. ft.9208 Ambassador Pl, PHILADELPHIA, PA 19115
MLS# PAPH2644346Listed by: HOWARD HANNA REAL ESTATE SERVICES - New
$350,000Active3 beds 2 baths2,049 sq. ft.10830 Perrin Rd, PHILADELPHIA, PA 19154
MLS# PAPH2644348Listed by: DAN REALTY