4123 Westminster Ave, Philadelphia, PA 19104
Local realty services provided by:Pagoda Realty ERA Powered
4123 Westminster Ave,Philadelphia, PA 19104
$2,375,000
- 18 Beds
- - Baths
- 3,876 sq. ft.
- Multi-family
- Active
Listed by: saam tashayyod
Office: trophy commercial real estate llc.
MLS#:PAPH2622626
Source:BRIGHTMLS
Price summary
- Price:$2,375,000
- Price per sq. ft.:$612.75
About this home
4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base.
The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement.
At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing.
Investment Highlights
*12-Unit Multifamily Asset
*7.10% In-Place Cap Rate
*7.80% Stabilized Cap Rate
*Average Unit Size: 750 SF
*Below-Market Rents with Immediate Upside
*Total Rentable SF: 9,000 SF
*Average Rent: $1,562 vs. $1,691 Market
*10-year Tax Abatement
*In-Place NOI: $168,566
*Stabilized NOI: $185,250
*Strong In-Place Cash Flow with Value-Add Potential...
Contact an agent
Home facts
- Year built:2023
- Listing ID #:PAPH2622626
- Added:97 day(s) ago
- Updated:August 21, 2026 at 01:38 PM
Rooms and interior
- Bedrooms:18
- Rooms Total:12
- Living area:3,876 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:2023
- Building area:3,876 sq. ft.
- Lot area:0.04 Acres
- Construction Materials:Masonry
Finances and disclosures
- Price:$2,375,000
- Price per sq. ft.:$612.75
- Tax amount:$1,595 (2025)
Parking
- Parking description:On Street
New listings near 4123 Westminster Ave
- Coming Soon
$775,000Coming Soon3 beds 3 baths2,639 sq. ft.412-24 Moyer St #11, PHILADELPHIA, PA 19125
MLS# PAPH2659518Listed by: KW EMPOWER - Coming Soon
$154,900Coming Soon3 beds 2 baths840 sq. ft.2544 W Silver St, PHILADELPHIA, PA 19132
MLS# PAPH2662448Listed by: BHHS FOX & ROACH-HAVERFORD - Coming Soon
$189,900Coming Soon3 beds 2 baths1,000 sq. ft.5232 Harlan St, PHILADELPHIA, PA 19131
MLS# PAPH2662420Listed by: BHHS FOX & ROACH-HAVERFORD - Coming Soon
$16,995,000Coming Soon5 beds 7 baths6,200 sq. ft.500 Walnut St #1101/02, PHILADELPHIA, PA 19106
MLS# PAPH2661738Listed by: RE/MAX ACCESS - Coming Soon
$425,000Coming Soon3 beds 3 baths1,698 sq. ft.1829 Loney St, PHILADELPHIA, PA 19111
MLS# PAPH2662382Listed by: CANAAN REALTY SERVICES INC - Coming Soon
$1,199,999Coming Soon4 beds 4 baths2,847 sq. ft.2431 Innovator Way, PHILADELPHIA, PA 19146
MLS# PAPH2662298Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$270,000Coming Soon3 beds 1 baths1,110 sq. ft.3145 Wellington St, PHILADELPHIA, PA 19149
MLS# PAPH2662348Listed by: TESLA REALTY GROUP, LLC - Coming Soon
$374,900Coming Soon2 beds 2 baths1,176 sq. ft.15154 Kallaste Dr, PHILADELPHIA, PA 19116
MLS# PAPH2662022Listed by: KELLER WILLIAMS REAL ESTATE-LANGHORNE - Coming Soon
$85,000Coming Soon2 beds 1 baths648 sq. ft.2242 S 56th St, PHILADELPHIA, PA 19143
MLS# PAPH2661172Listed by: KELLER WILLIAMS MAIN LINE - Coming SoonOpen Sun, 11am to 2pm
$489,000Coming Soon3 beds 3 baths1,839 sq. ft.3816 Sharp St, PHILADELPHIA, PA 19127
MLS# PAPH2661758Listed by: KELLER WILLIAMS REAL ESTATE-BLUE BELL