5230 Schuyler St, Philadelphia, PA 19144
Local realty services provided by:ERA Liberty Realty
5230 Schuyler St,Philadelphia, PA 19144
$515,000
- 8 Beds
- - Baths
- 3,100 sq. ft.
- Multi-family
- Active
Listed by: toma holovatskyy
Office: plus realtors
MLS#:PAPH2634846
Source:BRIGHTMLS
Price summary
- Price:$515,000
- Price per sq. ft.:$166.13
About this home
Rare opportunity to acquire a fully occupied, turnkey 8-bed / 8-bath legal quad with long-term tenants through 2027, an active rental license, $60,636 in annual gross income, and room for value-add! Located right near the Queen Lane train station, it's under a 25-minute ride straight to Suburban Station in Center City Philadelphia. You're also right by William Penn Charter School, the Germantown Friends School field, and the Thomas Jefferson East Falls campus, with quick access to Route 1 and I-76, and (last but not least) Dunkin. This is a very strong location that attracts high-quality rental demand while still leaving plenty of room for appreciation in the years to come.
The property has an excellent setup of 8 beds and 8 full baths, which makes it easy to lease. The basement is a 2-bed / 2-bath with luxury renovations, stainless steel appliances, a bar area, two fireplaces, beautiful bathrooms, and a washer and dryer. Unit 1 is a large, updated 3-bed / 3-bath with backyard access and washer/dryer. Unit 2F is a spacious 1 bed / 1 bath with a gorgeous kitchen and dining area, a stone accent wall, and washer/dryer. Unit 2R is a cozy 2 bed / 2 bath with backyard access and washer/dryer. Every unit in the building has its own washer and dryer, a big plus for tenants and for leasing speed. Current tenants have been in place since 2023/2024, and they're respectful, caring, and would like to stay. In Philadelphia, great tenants are paramount, and this property has them.
Tenants have separate electric meters. The owner pays gas heating ($3,300/yr) and water ($2,040/yr), and insurance of $3,500/yr (3 out of 4 units have two points of exits, great for lower insurance). Current rents are as follows: the basement (2 bed / 2 bath) is $1,690/mo with a lease ending 09/30/2026; Unit 1 (3 bed / 3 bath) is $1,353/mo ending 09/30/2027; Unit 2F (1 bed / 1 bath) is $1,045/mo ending 06/30/2027; and Unit 2R (2 bed / 2 bath) is $965/mo ending 11/30/2026 (potentially renewing).
The property currently carries a homestead exemption with taxes just under $5,000; without it, taxes would be $6,100. Using the $6,100 figure, a 5% maintenance allowance, 3% vacancy, a $500 trash fee, $200 for rental license, $300 for snow removal, insurance and utility expenses, the total expenses come to $20,791; NOI is $39,845, for a 7.74% cap rate at the $515,000 asking price. On turnover, the new owner has room to add value by pushing rents to market, pushing NOI and the cap rate well past 9%. This is an easy to maintain income producing property from day 1 with high quality rental demand and potential for higher returns....
Contact an agent
Home facts
- Year built:1900
- Subdivision & Development:NONE AVAILABLE
- Listing ID #:PAPH2634846
- Added:101 day(s) ago
- Updated:September 24, 2026 at 10:35 AM
Rooms and interior
- Bedrooms:8
- Flooring:Luxury Vinyl Plank
- Kitchen Description:Dishwasher, Refrigerator, Stove
- Living area:3,100 sq. ft.
Heating and cooling
- Cooling:Window Unit(s)
- Heating:Natural Gas, Radiant
Structure and exterior
- Year built:1900
- Building area:3,100 sq. ft.
- Lot area:0.05 Acres
- Construction Materials:Masonry
- Exterior Features:Patio(s)
- Foundation Description:Stone
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$515,000
- Price per sq. ft.:$166.13
- Tax amount:$4,928 (2026)
Features and amenities
- Amenities:Electric Available, Natural Gas Available
New listings near 5230 Schuyler St
- Coming SoonOpen Sat, 12 to 2pm
$650,000Coming Soon3 beds 4 baths2,613 sq. ft.2044 E Susquehanna Ave, PHILADELPHIA, PA 19125
MLS# PAPH2672302Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$195,000Coming Soon5 beds 2 baths2,130 sq. ft.635 W Venango St, PHILADELPHIA, PA 19140
MLS# PAPH2672630Listed by: BETTER HOMES REALTY GROUP - Coming Soon
$199,999Coming Soon4 beds 2 baths1,536 sq. ft.1332 N Frazier St, PHILADELPHIA, PA 19131
MLS# PAPH2673852Listed by: SUPER REALTY GROUP, LLC - Coming SoonOpen Sat, 11am to 1pm
$300,000Coming Soon3 beds 3 baths1,688 sq. ft.1736 S 24th St, PHILADELPHIA, PA 19145
MLS# PAPH2673240Listed by: KW EMPOWER - Coming Soon
$325,000Coming Soon4 beds 2 baths1,845 sq. ft.6033 W Oxford St, PHILADELPHIA, PA 19151
MLS# PAPH2672314Listed by: KELLER WILLIAMS MAIN LINE - Coming Soon
$125,000Coming Soon3 beds 1 baths1,890 sq. ft.2648 N 33rd, PHILADELPHIA, PA 19132
MLS# PAPH2672728Listed by: TESLA REALTY GROUP, LLC - Coming Soon
$659,000Coming Soon4 beds 3 baths2,793 sq. ft.4730 Kingsessing Ave, PHILADELPHIA, PA 19143
MLS# PAPH2668708Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$190,000Coming Soon2 beds 2 baths860 sq. ft.7402 Dicks Ave, PHILADELPHIA, PA 19153
MLS# PAPH2672128Listed by: LPT REALTY, LLC - Coming Soon
$324,900Coming Soon4 beds 3 baths2,494 sq. ft.5017 E Roosevelt Blvd, PHILADELPHIA, PA 19124
MLS# PAPH2672698Listed by: HOWARD HANNA REAL ESTATE SERVICES - Coming Soon
$310,000Coming Soon4 beds 4 baths1,631 sq. ft.5836 Ellsworth St, PHILADELPHIA, PA 19143
MLS# PAPH2673142Listed by: RE/MAX TOWN & COUNTRY