5230 Schuyler St, Philadelphia, PA 19144
Local realty services provided by:ERA Martin Associates
5230 Schuyler St,Philadelphia, PA 19144
$533,500
- 8 Beds
- - Baths
- 3,100 sq. ft.
- Multi-family
- Active
Listed by: toma holovatskyy
Office: plus realtors
MLS#:PAPH2634846
Source:BRIGHTMLS
Price summary
- Price:$533,500
- Price per sq. ft.:$172.1
About this home
Rare opportunity to acquire a fully occupied, turnkey 8-bed / 8-bath legal quad with long-term tenants through 2027, an active rental license, $60,636 in annual gross income, and room for value-add! Located right near the Queen Lane train station, it’s under a 25-minute ride straight to Suburban Station in Center City Philadelphia. You’re also right by William Penn Charter School, the Germantown Friends School field, and the Thomas Jefferson East Falls campus, with quick access to Route 1 and I-76, and (last but not least) Dunkin. This is a very strong location that attracts high-quality rental demand while still leaving plenty of room for appreciation in the years to come.
The property has an excellent setup of 8 beds and 8 full baths, which makes it easy to lease. The basement is a 2-bed / 2-bath with luxury renovations, stainless steel appliances, a bar area, two fireplaces, beautiful bathrooms, and a washer and dryer. Unit 1 is a large, updated 3-bed / 3-bath with backyard access and washer/dryer. Unit 2F is a spacious 1 bed / 1 bath with a gorgeous kitchen and dining area, a stone accent wall, and washer/dryer. Unit 2R is a cozy 2 bed / 2 bath with backyard access and washer/dryer. Every unit in the building has its own washer and dryer, a big plus for tenants and for leasing speed. Current tenants have been in place since 2023/2024, and they’re respectful, caring, and would like to stay. In Philadelphia, great tenants are paramount, and this property has them.
Tenants have separate electric meters. The owner pays gas heating ($2,160/yr) and water ($2,040/yr), and insurance of $3,500/yr ( 3 out of 4 units have two points of exits - great for lower insurance). Current rents are as follows: the basement (2 bed / 2 bath) is $1,690/mo with a lease ending 06/30/2027; Unit 1 (3 bed / 3 bath) is $1,353/mo ending 09/30/2027; Unit 2F (1 bed / 1 bath) is $1,045/mo ending 06/30/2027; and Unit 2R (2 bed / 2 bath) is $965/mo ending 11/30/2026 (potentially renewing).
The property currently carries a homestead exemption with taxes just under $5,000; without it, taxes would be $6,100. Using the $6,100 figure, a 5% maintenance allowance, 3% vacancy, a $500 trash fee, $200 for rental license, and $300 for snow removal , insurance and utility expenses, the total expenses come to $19,965; NOI is $40,985, for a 7.68% cap rate at the $533,500 asking price. On turnover, the new owner has room to add value by spin flight cosmetic improvements, pushing NOI and the cap rate well past 9.5%. This is an easy to maintain income producing property from day 1 with high quality rental demand and potential for higher returns....
Contact an agent
Home facts
- Year built:1900
- Subdivision & Development:NONE AVAILABLE
- Listing ID #:PAPH2634846
- Added:57 day(s) ago
- Updated:August 11, 2026 at 01:44 PM
Rooms and interior
- Bedrooms:8
- Flooring:Luxury Vinyl Plank
- Kitchen Description:Dishwasher, Refrigerator, Stove
- Living area:3,100 sq. ft.
Heating and cooling
- Cooling:Window Unit(s)
- Heating:Natural Gas, Radiant
Structure and exterior
- Year built:1900
- Building area:3,100 sq. ft.
- Lot area:0.05 Acres
- Construction Materials:Masonry
- Exterior Features:Patio(s)
- Foundation Description:Stone
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$533,500
- Price per sq. ft.:$172.1
- Tax amount:$4,928 (2026)
Features and amenities
- Amenities:Electric Available, Natural Gas Available
New listings near 5230 Schuyler St
- New
$279,900Active4 beds 2 baths1,746 sq. ft.1145 S 60th St, PHILADELPHIA, PA 19143
MLS# PAPH2648076Listed by: SUPER REALTY GROUP, LLC - New
$175,000Active3 beds 1 baths1,176 sq. ft.6350 Cardiff St, PHILADELPHIA, PA 19149
MLS# PAPH2657032Listed by: KW EMPOWER - New
$400,000Active4 beds 3 baths1,595 sq. ft.1730 Ingersoll St, PHILADELPHIA, PA 19121
MLS# PAPH2658490Listed by: REALTY MARK ASSOCIATES - New
$290,000Active2 beds -- baths960 sq. ft.3957 N Percy St, PHILADELPHIA, PA 19140
MLS# PAPH2658500Listed by: KELLER WILLIAMS MAIN LINE - New
$179,000Active3 beds 1 baths1,184 sq. ft.2154 Elkins Ave, PHILADELPHIA, PA 19144
MLS# PAPH2658504Listed by: BETTER HOMES REGIONAL REALTY - Coming Soon
$699,900Coming Soon4 beds 4 baths2616 S 18th St #10, PHILADELPHIA, PA 19145
MLS# PAPH2658514Listed by: KW EMPOWER - Coming SoonOpen Sat, 11am to 2pm
$365,000Coming Soon3 beds 1 baths2428 Gaul St, PHILADELPHIA, PA 19125
MLS# PAPH2658164Listed by: JG REAL ESTATE LLC - Coming Soon
$259,900Coming Soon3 beds 1 baths3506 Ashville St, PHILADELPHIA, PA 19136
MLS# PAPH2658210Listed by: HOMESMART REALTY ADVISORS - New
$269,900Active3 beds 2 baths994 sq. ft.2642 S Iseminger St, PHILADELPHIA, PA 19148
MLS# PAPH2658464Listed by: DJCRE INC. - Coming SoonOpen Sat, 12 to 2pm
$429,000Coming Soon3 beds 3 baths609 E Hortter Pl, PHILADELPHIA, PA 19119
MLS# PAPH2655788Listed by: ELFANT WISSAHICKON-CHESTNUT HILL
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
© 2023 - 2026 ERA Franchise Systems LLC. All rights reserved. ERA Franchise Systems LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. ERA, ERA Real Estate powered, and their respective logos are registered service marks of ERA Franchise Systems LLC. Each office is independently owned and operated.