3812 13th St N, Arlington, VA 22201
Local realty services provided by:O'BRIEN REALTY ERA POWERED
3812 13th St N,Arlington, VA 22201
$2,090,000
- 9 Beds
- - Baths
- 3,072 sq. ft.
- Multi-family
- Pending
Listed by: james p andors
Office: keller williams realty
MLS#:VAAR2073918
Source:BRIGHTMLS
Price summary
- Price:$2,090,000
- Price per sq. ft.:$680.34
About this home
CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station!
Gross rent is a whopping $140,280!
Net Operating Income (NOI) is a stout $123,812.43!
All three units are 1,000sf three bedroom, two full bathroom apartments.
This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate.
This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure.
Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces.
Totally turnkey with long-term leases in place.
Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026.
Unit B (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027.
Unit C (upper level) - 3-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details.
Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57
NOI = $123,812.43...
Contact an agent
Home facts
- Year built:1961
- Listing ID #:VAAR2073918
- Added:16 day(s) ago
- Updated:June 19, 2026 at 07:40 AM
Rooms and interior
- Bedrooms:9
- Kitchen Description:Built-In Microwave, Dishwasher, Disposal, Exhaust Fan, Oven/Range - Gas, Refrigerator, Stainless Steel Appliances, Water Heater, Water Heater - Tankless
- Living area:3,072 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s)
- Heating:Forced Air, Natural Gas
Structure and exterior
- Year built:1961
- Building area:3,072 sq. ft.
- Lot area:0.26 Acres
- Architectural Style:Traditional
- Construction Materials:Brick
Schools
- High school:WASHINGTON-LIBERTY
- Middle school:DOROTHY HAMM
- Elementary school:ARLINGTON SCIENCE FOCUS
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,090,000
- Price per sq. ft.:$680.34
- Tax amount:$11,697 (2025)
Parking
- Parking description:Parking Lot
New listings near 3812 13th St N
- Coming Soon
$1,999,000Coming Soon5 beds 4 baths26 S Park Dr, ARLINGTON, VA 22204
MLS# VAAR2075320Listed by: REAL BROKER, LLC - Coming Soon
$209,000Coming Soon1 beds 1 bathsAddress Withheld By Seller, ARLINGTON, VA 22204
MLS# VAAR2075440Listed by: SAMSON PROPERTIES - Coming SoonOpen Sun, 2 to 4pm
$1,075,000Coming Soon3 beds 4 baths504-j N Thomas St #j, ARLINGTON, VA 22203
MLS# VAAR2075322Listed by: KW METRO CENTER - Coming Soon
$489,000Coming Soon1 beds 1 baths3650 S Glebe Rd #1145, ARLINGTON, VA 22202
MLS# VAAR2075416Listed by: CENTURY 21 REDWOOD REALTY - Open Sun, 1 to 4pmNew
$324,900Active2 beds 1 baths872 sq. ft.Address Withheld By Seller, ARLINGTON, VA 22204
MLS# VAAR2075432Listed by: RLAH @PROPERTIES - New
$354,900Active1 beds 1 baths622 sq. ft.2584-b S Arlington Mill Dr #2, ARLINGTON, VA 22206
MLS# VAAR2075442Listed by: RE/MAX ALLEGIANCE - New
$424,500Active1 beds 1 baths623 sq. ft.1050 N Stuart St #411, ARLINGTON, VA 22201
MLS# VAAR2075388Listed by: COTTAGE STREET REALTY LLC - Coming Soon
$1,585,000Coming Soon5 beds 4 baths2602 Washington Blvd, ARLINGTON, VA 22201
MLS# VAAR2075404Listed by: ARLINGTON REALTY, INC. - New
$539,900Active1 beds 2 baths968 sq. ft.2101 N Monroe St #403, ARLINGTON, VA 22207
MLS# VAAR2075376Listed by: LONG & FOSTER REAL ESTATE, INC. - Open Sun, 1 to 3pmNew
$2,195,000Active5 beds 5 baths4,652 sq. ft.132 S Garfield St, ARLINGTON, VA 22204
MLS# VAAR2074574Listed by: KW METRO CENTER