3812 13th St N, Arlington, VA 22201
Local realty services provided by:Mountain Realty ERA Powered
3812 13th St N,Arlington, VA 22201
$2,090,000
- 9 Beds
- - Baths
- 3,072 sq. ft.
- Multi-family
- Pending
Listed by: james p andors
Office: keller williams realty
MLS#:VAAR2073918
Source:BRIGHTMLS
Price summary
- Price:$2,090,000
- Price per sq. ft.:$680.34
About this home
CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station!
Gross rent is a whopping $140,280!
Net Operating Income (NOI) is a stout $123,812.43!
All three units are 1,000sf three bedroom, two full bathroom apartments.
This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate.
This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure.
Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces.
Totally turnkey with long-term leases in place.
Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026.
Unit B (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027.
Unit C (upper level) - 3-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details.
Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57
NOI = $123,812.43...
Contact an agent
Home facts
- Year built:1961
- Subdivision & Development:VIRGINIA SQUARE
- Listing ID #:VAAR2073918
- Added:71 day(s) ago
- Updated:August 13, 2026 at 07:50 AM
Rooms and interior
- Bedrooms:9
- Kitchen Description:Built-In Microwave, Dishwasher, Disposal, Exhaust Fan, Oven/Range - Gas, Refrigerator, Stainless Steel Appliances, Water Heater, Water Heater - Tankless
- Living area:3,072 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s)
- Heating:Forced Air, Natural Gas
Structure and exterior
- Year built:1961
- Building area:3,072 sq. ft.
- Lot area:0.26 Acres
- Architectural Style:Traditional
- Construction Materials:Brick
Schools
- High school:WASHINGTON-LIBERTY
- Middle school:DOROTHY HAMM
- Elementary school:ARLINGTON SCIENCE FOCUS
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,090,000
- Price per sq. ft.:$680.34
- Tax amount:$11,697 (2025)
Parking
- Parking description:Parking Lot
New listings near 3812 13th St N
- New
$219,500Active1 beds 1 baths719 sq. ft.3000 Spout Run Pkwy #d208, ARLINGTON, VA 22201
MLS# VAAR2078032Listed by: AXIS REAL ESTATE - New
$249,900Active2 beds 1 baths844 sq. ft.1519 S George Mason Dr S #21, ARLINGTON, VA 22204
MLS# VAAR2078100Listed by: BERKSHIRE HATHAWAY HOMESERVICES PENFED REALTY - Coming Soon
$675,000Coming Soon2 beds 2 baths123 S Glebe Rd, ARLINGTON, VA 22204
MLS# VAAR2078156Listed by: COLDWELL BANKER REALTY - Open Sat, 1 to 3pmNew
$2,795,000Active7 beds 8 baths6,665 sq. ft.6523 16th St N, ARLINGTON, VA 22205
MLS# VAAR2078150Listed by: D.S.A. PROPERTIES & INVESTMENTS LLC - Coming SoonOpen Sat, 3 to 5pm
$999,000Coming Soon3 beds 2 baths2122 N Thomas St, ARLINGTON, VA 22207
MLS# VAAR2078138Listed by: NEWSTAR 1ST REALTY, LLC - New
$360,000Active1 beds 1 baths700 sq. ft.2925 S Woodstock St #d, ARLINGTON, VA 22206
MLS# VAAR2078142Listed by: BEYCOME BROKERAGE REALTY LLC - Coming Soon
$1,385,000Coming Soon4 beds 4 baths4031 18th St S, ARLINGTON, VA 22204
MLS# VAAR2057894Listed by: CENTURY 21 REDWOOD REALTY - New
$563,000Active2 beds 2 baths816 sq. ft.5415 8th St S, ARLINGTON, VA 22204
MLS# VAAR2078132Listed by: UNITED REAL ESTATE PREMIER
$585,000Pending2 beds 3 baths1,606 sq. ft.1101 S Arlington Ridge Rd #106, ARLINGTON, VA 22202
MLS# VAAR2078130Listed by: SAMSON PROPERTIES- New
$1,375,000Active3 beds 3 baths1,746 sq. ft.3916 Military Rd, ARLINGTON, VA 22207
MLS# VAAR2078124Listed by: KAGA REALTY GROUP LLC