4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:ERA Shields Real Estate
Listed by: allen walsh
Office: real broker, llc. dba real
MLS#:3804394
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station...
Contact an agent
Home facts
- Year built:2000
- Subdivision & Development:Swansea
- Listing ID #:3804394
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Flooring:Vinyl
- Basement:Yes
- Basement Description:Finished, Full
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
Features and amenities
- Laundry features:In Unit
Parking
- Total parking spaces:4
New listings near 4665 Gaylord Street
- New
$414,500Active3 beds 2 baths1,773 sq. ft.18222 E 51st Place, Denver, CO 80249
MLS# 1507637Listed by: RE/MAX PROFESSIONALS - Coming Soon
$600,000Coming Soon2 beds 2 baths925 N Lincoln Street #3H, Denver, CO 80203
MLS# 6722639Listed by: COLDWELL BANKER REALTY 54 - Coming Soon
$450,000Coming Soon2 beds 2 baths5531 Lewiston Court, Denver, CO 80239
MLS# 9358904Listed by: EXP REALTY, LLC - New
$4,800,000Active6 beds 6 baths7,456 sq. ft.101 S Ash Street, Denver, CO 80246
MLS# 4765471Listed by: KENTWOOD REAL ESTATE DTC, LLC - New
$300,000Active1 beds 1 baths632 sq. ft.1020 15th Street #17K, Denver, CO 80202
MLS# 9188474Listed by: CENTURY 21 TRENKA REAL ESTATE - New
$779,000Active4 beds 3 baths2,736 sq. ft.1325 Josephine Street, Denver, CO 80206
MLS# 1690421Listed by: KELLER WILLIAMS DTC - Coming Soon
$725,000Coming Soon4 beds 3 baths4132 S Vrain Street, Denver, CO 80236
MLS# 7575729Listed by: COLDWELL BANKER REALTY 44 - New
$359,500Active2 beds 4 baths2,106 sq. ft.7476 E Arkansas Avenue #3-03, Denver, CO 80231
MLS# 7714766Listed by: RE PROFESSIONALS LLC - New
$449,900Active2 beds 2 baths982 sq. ft.1880 S Shoshone S Street, Denver, CO 80223
MLS# 8292911Listed by: NAV REAL ESTATE - Coming Soon
$450,000Coming Soon4 beds 2 baths8159 Nola Drive, Denver, CO 80221
MLS# 8863341Listed by: HOMESMART