4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:LUX Real Estate Company ERA Powered
Listed by: allen walsh
Office: real broker, llc. dba real
MLS#:3804394
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station...
Contact an agent
Home facts
- Year built:2000
- Listing ID #:3804394
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Flooring:Vinyl
- Basement:Yes
- Basement Description:Finished, Full
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
Features and amenities
- Laundry features:In Unit
Parking
- Total parking spaces:4
New listings near 4665 Gaylord Street
- New
$490,000Active4 beds 3 baths2,548 sq. ft.4839 Liverpool Street, Denver, CO 80249
MLS# 1539767Listed by: RE/MAX ALLIANCE - Coming Soon
$469,000Coming Soon1 beds 1 baths2550 Lawrence #RB307, Denver, CO 80205
MLS# 2736578Listed by: COMPASS - DENVER - Coming Soon
$400,000Coming Soon1 beds 1 baths3713 N Franklin Street, Denver, CO 80205
MLS# 7794141Listed by: CORCORAN PERRY & CO. - New
$249,000Active1 beds 1 baths804 sq. ft.4896 S Dudley Street #10-7, Littleton, CO 80123
MLS# 2310253Listed by: HOMESMART REALTY - New
$695,000Active3 beds 2 baths1,777 sq. ft.912 Pontiac Street, Denver, CO 80220
MLS# 3945183Listed by: REALTY ONE GROUP LOTUS - New
$425,000Active4 beds 3 baths2,070 sq. ft.1169 S Monaco Street Parkway, Denver, CO 80224
MLS# 9355000Listed by: REAL BROKER, LLC DBA REAL - Coming Soon
$450,000Coming Soon1 beds 1 baths1501 Wazee Street #2B, Denver, CO 80202
MLS# 9470687Listed by: LIV SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$290,000Coming Soon1 beds 1 baths523 E 12th Avenue #3, Denver, CO 80203
MLS# 2439379Listed by: KELLER WILLIAMS ACTION REALTY LLC - New
$499,999Active2 beds 1 baths775 sq. ft.5371 Julian Street, Denver, CO 80221
MLS# 5319912Listed by: CROSS STREET COLORADO LLC - Coming Soon
$450,000Coming Soon3 beds 1 baths3215 S Forest Street, Denver, CO 80222
MLS# 5877249Listed by: KENTWOOD REAL ESTATE CHERRY CREEK