4535 Avondale St, Bethesda, MD 20814
Local realty services provided by:ERA Liberty Realty
4535 Avondale St,Bethesda, MD 20814
$3,500,000
- 8 Beds
- - Baths
- 6,121 sq. ft.
- Multi-family
- Active
Listed by: andres a serafini, yassmine niktash
Office: realty of america llc.
MLS#:MDMC2239142
Source:BRIGHTMLS
Price summary
- Price:$3,500,000
- Price per sq. ft.:$571.8
About this home
TROPHY INVESTMENT: Fully Furnished 4-Unit Multifamily | 7.02% Cap Rate | Downtown Bethesda Growth Corridor.
Rare opportunity to acquire 4535 Avondale Street, a turnkey, fully renovated 4-unit luxury residential asset in the heart of Downtown Bethesda. Operating as a highly successful mid-term rental (MTR) catering to corporate relocations, medical professionals (NIH & Walter Reed), and executive housing, this fully furnished property delivers immediate, high-yield cash flow paired with exceptional long-term redevelopment upside.
FINANCIAL & OPERATIONAL HIGHLIGHTS
Turnkey Cash Flow: Generating $23,000–$30,000/month ($324,000 GPI baseline) with a strong 7.02% Cap Rate ($245,770 NOI) at a $3.5M asking price.
Great Occupancy: booked and stabilized, offering immediate income continuity from day one.
The Asset: Four fully furnished luxury 2-bedroom, 2-bathroom residences featuring ductless mini-split cooling, high-efficiency appliances, and only property in the area with 9 assigned off-street parking spaces....
Contact an agent
Home facts
- Year built:1950
- Listing ID #:MDMC2239142
- Added:140 day(s) ago
- Updated:October 29, 2026 at 02:17 PM
Rooms and interior
- Bedrooms:8
- Kitchen Description:Built-In Microwave, Dishwasher, Disposal, Icemaker, Oven/Range - Electric, Refrigerator, Stainless Steel Appliances, Water Heater
- Basement:Yes
- Basement Description:Outside Entrance, Rear Entrance, Unfinished
- Living area:6,121 sq. ft.
Heating and cooling
- Cooling:Ductless/Mini-Split
- Heating:Electric, Wall Unit
Structure and exterior
- Year built:1950
- Building area:6,121 sq. ft.
- Lot area:0.13 Acres
- Lot Features:Downtown
- Architectural Style:Contemporary
- Construction Materials:Brick
Schools
- High school:BETHESDA-CHEVY CHASE
- Middle school:WESTLAND
- Elementary school:SOMERSET
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$3,500,000
- Price per sq. ft.:$571.8
- Tax amount:$38,881 (2026)
Features and amenities
- Amenities:Main Entrance Lock, Security System
Parking
- Parking description:Assigned, Off Street
New listings near 4535 Avondale St
- Coming Soon
$1,850,000Coming Soon4 beds 5 baths5,456 sq. ft.7010 Armat Dr, BETHESDA, MD 20817
MLS# MDMC2260554Listed by: CUMMINGS & CO. REALTORS - Coming Soon
$3,650,000Coming Soon6 beds 8 baths7,450 sq. ft.8014 Aberdeen Rd, BETHESDA, MD 20814
MLS# MDMC2259378Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$1,150,000Coming Soon5 beds 4 baths3,670 sq. ft.7504 Glennon Dr, BETHESDA, MD 20817
MLS# MDMC2259220Listed by: REDFIN CORP - Coming Soon
$2,849,000Coming Soon5 beds 5 baths5,152 sq. ft.7610 Newmarket Dr, BETHESDA, MD 20817
MLS# MDMC2258390Listed by: RLAH @PROPERTIES - Coming Soon
$2,649,000Coming Soon6 beds 6 baths5,242 sq. ft.4506 Cortland Rd, CHEVY CHASE, MD 20815
MLS# MDMC2256326Listed by: RLAH @PROPERTIES - Coming Soon
$4,195,000Coming Soon6 beds 7 baths6,976 sq. ft.7200 Millwood Rd, BETHESDA, MD 20817
MLS# MDMC2255818Listed by: RORY S. COAKLEY REALTY, INC. - Coming Soon
$4,795,000Coming Soon7 beds 9 baths6,370 sq. ft.4819 Morgan Dr, CHEVY CHASE, MD 20815
MLS# MDMC2251690Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$1,650,000Coming Soon4 beds 5 baths3,039 sq. ft.5401 Massachusetts Ave, BETHESDA, MD 20816
MLS# MDMC2251916Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$2,599,000Coming Soon5 beds 5 baths4,533 sq. ft.4408 Maple Ave, BETHESDA, MD 20814
MLS# MDMC2247014Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$3,999,888Coming Soon7 beds 8 baths5,608 sq. ft.7610 Clarendon Rd, BETHESDA, MD 20814
MLS# MDMC2252958Listed by: KW METRO CENTER